MSA Safety (MSA): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.946.316 | 1.874.814 | 1.808.140 | 1.787.647 | 1.527.953 | 1.400.182 | 1.348.223 | 1.401.981 | 1.358.104 | 1.196.809 | 1.149.530 | 1.130.783 | 1.133.885 | 1.112.058 | 1.110.443 | 1.112.814 | 976.631 | 915.851 | 1.139.543 | 1.007.648 | 919.098 | 911.970 | 857.513 | 698.197 | 564.426 | 509.736 | 468.307 | 497.900 | 500.200 | 499.100 | 501.000 |
Herstellungskosten | 1.020.437 | 1.003.701 | 947.695 | 935.509 | 854.122 | 784.834 | 752.731 | 763.352 | 746.241 | 657.918 | 627.283 | 629.680 | 618.536 | 615.213 | 620.895 | 654.447 | 606.532 | 573.266 | 701.679 | 616.203 | 568.410 | 558.921 | 512.089 | 422.273 | 351.587 | 309.680 | 293.960 | 318.000 | 315.800 | 302.200 | 307.100 |
Bruttoergebnis | 925.879 | 871.113 | 860.445 | 852.138 | 673.831 | 615.348 | 595.492 | 638.629 | 611.863 | 538.891 | 522.247 | 501.103 | 515.349 | 496.845 | 489.548 | 458.367 | 370.099 | 342.585 | 437.864 | 391.445 | 350.688 | 353.049 | 345.424 | 275.924 | 212.839 | 200.056 | 174.347 | 179.900 | 184.400 | 196.900 | 193.900 |
▸ Brutto-Marge | 47,57% | 46,46% | 47,59% | 47,67% | 44,1% | 43,95% | 44,17% | 45,55% | 45,05% | 45,03% | 45,43% | 44,31% | 45,45% | 44,68% | 44,09% | 41,19% | 37,9% | 37,41% | 38,42% | 38,85% | 38,16% | 38,71% | 40,28% | 39,52% | 37,71% | 39,25% | 37,23% | 36,13% | 36,87% | 39,45% | 38,7% |
Betriebliche Aufwendungen | 472.049 | 469.130 | 471.268 | 620.818 | 434.694 | 592.568 | 423.597 | 450.382 | 438.384 | 499.314 | 361.545 | 363.900 | 371.044 | 355.064 | 353.758 | 336.921 | 303.808 | 271.053 | 305.604 | 275.476 | 248.681 | 223.295 | 227.447 | 200.957 | 162.449 | 152.682 | 145.776 | 153.100 | 157.700 | 162.500 | 156.700 |
Operativer Gewinn/Verlust | 453.830 | 401.983 | 389.177 | 231.320 | 239.137 | 22.780 | 171.895 | 188.247 | 173.479 | 39.577 | 160.702 | 137.203 | 144.305 | 141.781 | 135.790 | 121.446 | 66.291 | 71.532 | 132.260 | 115.969 | 102.007 | 129.754 | 117.977 | 74.967 | 50.390 | 47.374 | 28.571 | 26.800 | 26.700 | 34.400 | 37.200 |
▸ Operative Marge | 23,32% | 21,44% | 21,52% | 12,94% | 15,65% | 1,63% | 12,75% | 13,43% | 12,77% | 3,31% | 13,98% | 12,13% | 12,73% | 12,75% | 12,23% | 10,91% | 6,79% | 7,81% | 11,61% | 11,51% | 11,1% | 14,23% | 13,76% | 10,74% | 8,93% | 9,29% | 6,1% | 5,38% | 5,34% | 6,89% | 7,43% |
Zinsen (Netto) | -15.655 | -25.938 | -29.870 | -38.549 | -17.505 | -7.502 | -5.934 | -9.178 | -14.293 | -11.764 | -13.584 | 679 | -9.851 | -10.677 | -11.361 | -14.117 | -8.707 | -7.080 | -8.923 | -9.913 | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinsausgaben | 32.502 | 31.799 | 36.889 | 46.733 | 21.660 | 10.758 | 9.432 | 13.589 | 18.881 | 15.360 | 16.411 | 10.854 | 9.851 | 10.677 | 11.361 | 14.117 | 8.707 | 7.080 | 8.923 | 9.913 | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinseinnahmen | 16.847 | 5.861 | 7.019 | 8.184 | 4.155 | 3.256 | 3.498 | 4.411 | 4.588 | 3.596 | 2.827 | 11.533 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 28.093 | 9.647 | -15.699 | -13.917 | -16.901 | -8.326 | -2.186 | -6.683 | -3.149 | -1.962 | -4.793 | 26.856 | 7.259 | 10.971 | -4.914 | 6.254 | 235 | -888 | 10.879 | -132 | 9.367 | 5.958 | 4.109 | 1.208 | 2.307 | 3.770 | 1.152 | 3.600 | -1.500 | -1.900 | 500 |
Gewinn vor Steuern | 410.082 | 366.398 | 375.006 | 206.688 | 238.533 | 23.604 | 168.147 | 185.752 | 162.335 | 29.775 | 151.911 | 111.026 | 127.195 | 120.133 | 129.343 | 101.075 | 57.349 | 65.340 | 112.458 | 106.188 | 92.640 | 123.796 | 113.868 | 73.759 | 48.083 | 43.604 | 27.419 | 23.200 | 28.200 | 36.300 | 36.700 |
Steueraufwand | 96.073 | 87.474 | 90.039 | 148.105 | 58.903 | 1.816 | 43.009 | 46.545 | 37.220 | 2.819 | 57.804 | 44.407 | 41.044 | 35.145 | 41.401 | 33.807 | 18.290 | 22.003 | 42.036 | 38.600 | 28.722 | 42.013 | 42.821 | 24.835 | 16.870 | 17.753 | 8.531 | 6.900 | 9.900 | 14.400 | 13.600 |
Minderheitenanteil | - | - | - | - | - | 448 | 1.061 | 1.209 | 964,999 | 928,999 | 2.170,999 | -4.188 | -2.355 | -3.259 | -2.695 | -2.584 | 955 | 42 | - | - | - | - | - | -16.343 | -3.864 | -5.780 | -4.351 | 1.200 | - | - | - |
Nettogewinn/-verlust | 314.009 | 278.924 | 284.967 | 58.583 | 179.630 | 21.340 | 124.077 | 137.998 | 124.150,001 | 26.027,001 | 91.936,001 | 70.807 | 88.506 | 88.247 | 90.637 | 69.852 | 38.104 | 43.295 | 70.422 | 67.588 | 63.918 | 81.783 | 71.047 | 65.267 | 35.077 | 31.631 | 23.239 | 15.100 | 18.300 | 21.900 | 23.100 |
▸ Netto-Marge | 16,13% | 14,88% | 15,76% | 3,28% | 11,76% | 1,52% | 9,2% | 9,84% | 9,14% | 2,17% | 8% | 6,26% | 7,81% | 7,94% | 8,16% | 6,28% | 3,9% | 4,73% | 6,18% | 6,71% | 6,95% | 8,97% | 8,29% | 9,35% | 6,21% | 6,21% | 4,96% | 3,03% | 3,66% | 4,39% | 4,61% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.