MasTec Inc (MTZ): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 16.109.103 | 14.299.171 | 12.303.464 | 11.995.934 | 9.778.038 | 7.951.781 | 6.320.975 | 7.183.188 | 6.909.417 | 6.606.978 | 5.134.703 | 4.208.330 | 4.611.803 | 4.324.787 | 3.726.789 | 3.008.977 | 2.308.031 | 1.623.502 | 1.378.663 | 1.037.779 | 945.806 | 848.046 | 913.795 | 870.247 | 838.055 | 1.222.580 | 1.330.296 | 1.059.000 | 1.048.900 | 703.400 | 472.800 |
Herstellungskosten | 14.261.760 | 12.933.519 | 10.675.987 | 11.209.124 | 8.586.333 | 6.805.735 | 5.270.879 | 6.305.726 | 5.939.308 | 5.745.307 | 4.442.125 | 3.721.303 | 3.977.963 | 3.682.367 | 3.239.195 | 2.606.091 | 1.938.882 | 1.376.125 | 1.180.310 | 891.606 | 813.406 | 731.504 | 828.743 | 793.161 | 745.178 | 988.198 | 1.017.878 | 803.800 | 803.100 | 522.500 | 352.300 |
Bruttoergebnis | 1.847.343 | 1.365.652 | 1.627.477 | 786.810 | 1.191.705 | 1.146.046 | 1.050.096 | 877.462 | 970.109 | 861.671 | 692.578 | 487.027 | 633.840 | 642.420 | 487.594 | 402.886 | 369.149 | 247.377 | 198.353 | 146.173 | 132.400 | 116.542 | 85.052 | 77.086 | 92.877 | 234.382 | 312.418 | 255.200 | 245.800 | 180.900 | 120.500 |
▸ Brutto-Marge | 11,47% | 9,55% | 13,23% | 6,56% | 12,19% | 14,41% | 16,61% | 12,22% | 14,04% | 13,04% | 13,49% | 11,57% | 13,74% | 14,85% | 13,08% | 13,39% | 15,99% | 15,24% | 14,39% | 14,09% | 14% | 13,74% | 9,31% | 8,86% | 11,08% | 19,17% | 23,48% | 24,1% | 23,43% | 25,72% | 25,49% |
Betriebliche Aufwendungen | 914.475 | 713.009 | 1.191.126 | 634.799 | 1.066.585 | 729.796 | 559.734 | 299.500 | 474.573 | 463.152 | 416.025 | 430.348 | 392.757 | 358.982 | 267.375 | 223.083 | 213.729 | 171.161 | 117.050 | 131.711 | 89.274 | 80.607 | 78.455 | 120.535 | 32.413 | 116.207 | 161.976 | 137.900 | 217.600 | 128.100 | 70.500 |
Operativer Gewinn/Verlust | 932.868 | 652.643 | 436.351 | 152.011 | 125.120 | 416.250 | 490.362 | 577.962 | 495.536 | 398.519 | 276.553 | 56.679 | 241.083 | 283.438 | 220.219 | 179.803 | 155.420 | 76.216 | 81.303 | 14.462 | 43.126 | 35.935 | 6.597 | -43.449 | 60.464 | 118.175 | 150.442 | 117.300 | 28.200 | 52.800 | 50.000 |
▸ Operative Marge | 5,79% | 4,56% | 3,55% | 1,27% | 1,28% | 5,23% | 7,76% | 8,05% | 7,17% | 6,03% | 5,39% | 1,35% | 5,23% | 6,55% | 5,91% | 5,98% | 6,73% | 4,69% | 5,9% | 1,39% | 4,56% | 4,24% | 0,72% | -4,99% | 7,21% | 9,67% | 11,31% | 11,08% | 2,69% | 7,51% | 10,58% |
Zinsen (Netto) | -105.235 | -31.964 | -30.228 | -30.697 | -28.836 | -26.830 | -29.738 | -27.367 | -23.855 | -21.328 | -3.528 | - | - | -46.842 | -37.776 | -35.000 | -31.804 | -24.690 | -13.718 | -9.236 | -10.023 | -19.233 | -19.478 | - | -19.237 | -20.426 | -18.283 | -39.300 | -29.600 | -10.800 | -11.400 |
▸ Zinsausgaben | 180.719 | 172.985 | 193.266 | 234.405 | 112.255 | 53.413 | 59.629 | 77.026 | 82.571 | 61.011 | 50.734 | 48.055 | - | 46.842 | 37.776 | 35.000 | 31.804 | 24.690 | 13.718 | 9.236 | 10.023 | 19.233 | 19.478 | - | 19.237 | 20.426 | 18.283 | 39.300 | 29.600 | 10.800 | 11.400 |
▸ Zinseinnahmen | 75.484 | 141.021 | 163.038 | 203.708 | 83.419 | 26.583 | 29.891 | 49.659 | 58.716 | 39.683 | 47.206 | 48.055 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 156.786 | 105.281 | 155.160 | 204.018 | 53.225 | -40.655 | 35.460 | 39.656 | 106.378 | 5.365 | 47.206 | 124.425 | 42.653 | -3.618 | -10.276 | -29.224 | -30.384 | -27.607 | 113 | -3.516 | -8.106 | -3.616 | 13.003 | 18.091 | 209.698 | 245.193 | 21.135 | - | -100 | -21.500 | -7.300 |
Gewinn vor Steuern | 670.847 | 515.398 | 250.963 | -82.704 | 43.059 | 430.075 | 425.164 | 510.939 | 365.303 | 371.826 | 225.819 | -67.746 | 198.430 | 240.214 | 192.719 | 174.027 | 154.000 | 79.133 | 67.472 | 8.742 | 41.209 | 20.318 | -25.884 | -61.540 | -168.471 | -147.444 | 111.024 | 78.000 | -1.300 | 63.500 | 45.900 |
Steueraufwand | 92.313 | 93.384 | 51.542 | -35.408 | 9.171 | 99.346 | 102.465 | 116.843 | 106.072 | 22.942 | 91.784 | 11.957 | 76.429 | 92.542 | 76.080 | 68.055 | 63.613 | 8.385 | 870 | 9.038 | 75.345 | 27.702 | 23.171 | -9.241 | -65.473 | -54.858 | 45.877 | 33.300 | 12.600 | 21.000 | 15.700 |
Minderheitenanteil | 75.381 | 22.972 | 36.633 | 2.653 | 534 | 1.898 | -149 | 1.762 | -428 | 1.671 | 2.772 | -593 | 6.078 | 6.722 | 9.213 | -29 | -141 | - | - | -6.579 | -73.051 | -25.988 | 382 | - | 25.808 | -232 | - | - | - | -100 | 100 |
Nettogewinn/-verlust | 503.153 | 399.042 | 162.788 | -49.949 | 33.354 | 328.831 | 322.848 | 392.334 | 259.659 | 347.213 | 131.263 | -79.110 | 115.923 | 140.950 | 107.426 | 106.001 | 90.528 | 70.748 | 66.602 | 6.283 | 38.915 | 18.604 | -49.437 | -52.299 | -128.806 | -92.354 | 65.147 | 44.700 | -13.900 | 42.600 | 30.100 |
▸ Netto-Marge | 3,12% | 2,79% | 1,32% | -0,42% | 0,34% | 4,14% | 5,11% | 5,46% | 3,76% | 5,26% | 2,56% | -1,88% | 2,51% | 3,26% | 2,88% | 3,52% | 3,92% | 4,36% | 4,83% | 0,61% | 4,11% | 2,19% | -5,41% | -6,01% | -15,37% | -7,55% | 4,9% | 4,22% | -1,33% | 6,06% | 6,37% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.