Murphy USA Inc (MUSA): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 21.479.000 | 19.384.000 | 20.244.300 | 21.529.400 | 23.446.100 | 17.360.500 | 11.264.300 | 14.034.600 | 14.362.900 | 12.826.553 | 11.594.553 | 12.699.411 | 16.986.014 | 18.083.335 | 19.301.308 | 18.919.216 | 15.592.117 |
Herstellungskosten | 19.918.800 | 18.413.300 | 17.937.500 | 19.215.600 | 21.046.200 | 15.511.600 | 9.821.400 | 12.908.100 | 13.273.600 | 11.764.600 | 10.578.439 | 11.740.898 | 15.934.311 | 17.116.484 | 18.423.125 | 17.987.670 | 14.771.158 |
Bruttoergebnis | 1.560.200 | 970.700 | 2.306.800 | 2.313.800 | 2.399.900 | 1.848.900 | 1.442.900 | 1.126.500 | 1.089.300 | 1.061.953 | 1.016.114 | 958.513 | 1.051.703 | 966.851 | 878.183 | 931.546 | 820.959 |
▸ Brutto-Marge | 7,26% | 5,01% | 11,39% | 10,75% | 10,24% | 10,65% | 12,81% | 8,03% | 7,58% | 8,28% | 8,76% | 7,55% | 6,19% | 5,35% | 4,55% | 4,92% | 5,27% |
Betriebliche Aufwendungen | 618.700 | 231.500 | 1.563.900 | 1.487.800 | 1.431.500 | 1.244.900 | 883.900 | 858.000 | 764.200 | 778.653 | 716.249 | 703.749 | 686.315 | 701.928 | 726.939 | 620.305 | 589.728 |
Operativer Gewinn/Verlust | 941.500 | 739.200 | 742.900 | 826.000 | 968.400 | 604.000 | 559.000 | 268.500 | 325.100 | 283.300 | 299.865 | 254.764 | 365.388 | 264.923 | 151.244 | 311.241 | 231.231 |
▸ Operative Marge | 4,38% | 3,81% | 3,67% | 3,84% | 4,13% | 3,48% | 4,96% | 1,91% | 2,26% | 2,21% | 2,59% | 2,01% | 2,15% | 1,47% | 0,78% | 1,65% | 1,48% |
Zinsen (Netto) | -116.000 | -110.900 | -97.100 | -98.500 | -83.200 | -82.300 | -50.200 | -51.700 | -51.400 | -45.391 | -39.122 | -2.177 | -36.646 | -14.509 | -384 | -408 | -3.835 |
▸ Zinsausgaben | 116.000 | 110.900 | 97.100 | 98.500 | 86.200 | 82.400 | 51.200 | 54.900 | 52.900 | 46.700 | 39.700 | 33.531 | 36.646 | 14.509 | 384 | 408 | 3.835 |
▸ Zinseinnahmen | - | - | - | - | 3.000 | 100 | 1.000 | 3.200 | 1.500 | 1.309 | 578 | 31.354 | - | - | - | - | - |
Andere Ausgaben | 16.900 | 19.100 | -5.800 | -6.900 | 1.400 | -200 | -300 | 14.400 | -200 | -2.113 | -91.288 | 34.298 | -10.604 | -7.263 | 741 | 20 | -370 |
Gewinn vor Steuern | 808.600 | 609.200 | 651.600 | 734.400 | 883.800 | 521.900 | 509.100 | 202.400 | 273.900 | 240.022 | 352.031 | 218.289 | 339.346 | 257.677 | 150.119 | 310.813 | 227.766 |
Steueraufwand | 191.400 | 138.600 | 149.100 | 177.600 | 210.900 | 125.000 | 123.000 | 47.600 | 60.300 | -5.242 | 130.539 | 80.698 | 116.386 | 101.351 | 62.172 | 122.960 | 85.029 |
Minderheitenanteil | - | - | - | - | - | - | - | - | - | -36 | -8 | -38.749 | -20.903 | -78.707 | 4.379 | -136.167 | -14.704 |
Nettogewinn/-verlust | 617.200 | 470.600 | 502.500 | 556.800 | 672.900 | 396.900 | 386.100 | 154.800 | 213.600 | 245.300 | 221.500 | 176.340 | 243.863 | 235.033 | 83.568 | 324.020 | 157.441 |
▸ Netto-Marge | 2,87% | 2,43% | 2,48% | 2,59% | 2,87% | 2,29% | 3,43% | 1,1% | 1,49% | 1,91% | 1,91% | 1,39% | 1,44% | 1,3% | 0,43% | 1,71% | 1,01% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.