Orrön Energy AB (publ) (ORRON): Gewinn- und Verlustrechnung
Kennzahl in 1000 EUR | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 29.457,504 | 25.700 | 28.000 | 14.776,742 | 3.868.800,672 | 2.533.200 | 2.269.608,546 | 2.541.436,633 | 1.997.000 | 1.159.900 | 569.300 | 785.200 | 819.771,76 | 1.040.297,412 | 1.257.691 | 590.363,307 | 865.218,223 | 915.003,032 | 580.874,885 | 646.387,876 | 445.361,009 | 354.174,467 | 155.887,455 | 34.039,214 |
Herstellungskosten | 34.146,242 | 12.505,179 | 13.910,355 | 3.747,724 | 6.718,524 | 1.107.600 | 946.800 | 1.190.400 | 1.152.900 | 1.480.300 | 1.355.700 | 985.200 | 781.200 | 769.888 | 498.269 | 429.915 | 321.416,253 | 302.242,128 | 561.206,837 | 362.542,645 | 286.071,729 | 241.199,593 | 85.464,063 | 23.314,084 |
Bruttoergebnis | -4.688,737 | 25.700 | 15.850,56 | 11.029,018 | -6.718,524 | 1.425.600 | 1.211.800 | 1.427.000 | 844.100 | -320.400 | -786.400 | -200.000 | 414.600 | 549.602 | 759.422 | 368.684 | 543.801,97 | 281.947,324 | 285.710,051 | 283.845,231 | 241.413,447 | 110.880,514 | 70.423,392 | 10.725,13 |
▸ Brutto-Marge | -15,92% | 100% | 56,61% | 74,64% | -0,17% | 56,28% | 53,39% | 56,15% | 42,27% | -27,62% | -138,13% | -25,47% | 50,58% | 52,83% | 60,38% | 62,45% | 62,85% | 30,81% | 49,19% | 43,91% | 54,21% | 31,31% | 45,18% | 31,51% |
Betriebliche Aufwendungen | 18.245,306 | 43.200 | 32.850,56 | 9.958,24 | 11.781,476 | 1.441.999,999 | -156.942,788 | 78.948,695 | 31.700 | -75.700 | 39.500 | -298.971,231 | 49.800 | -227.576,505 | 216.077,973 | 36.599,13 | 93.245,895 | 16.748,193 | -9.538,63 | 15.696,612 | -12.014,804 | -16.553,287 | -78.230,25 | 9.894,757 |
Operativer Gewinn/Verlust | -22.934,043 | -17.500 | -17.000 | 1.070,778 | -18.500 | -16.399,999 | 1.368.742,788 | 1.348.051,305 | 812.400 | -244.700 | -825.900 | 98.971,231 | 364.800 | 777.178,505 | 543.344,027 | 332.084,87 | 450.556,075 | 265.199,131 | 295.248,681 | 268.148,619 | 253.428,251 | 127.433,801 | 148.653,642 | 830,373 |
▸ Operative Marge | -77,85% | -68,09% | -60,71% | 7,25% | -0,48% | -0,65% | 60,31% | 53,04% | 40,68% | -21,1% | -145,07% | 12,6% | 44,5% | 74,71% | 43,2% | 56,25% | 52,07% | 28,98% | 50,83% | 41,48% | 56,9% | 35,98% | 95,36% | 2,44% |
Zinsen (Netto) | -3.611,886 | 400 | 1.100 | 2.000 | 800 | -271.500 | -187.200 | -139.763,958 | -163.554,252 | -196.000 | -100.295,518 | -57.155,153 | -33.496,722 | -25.330,811 | -9.008,273 | -25.160,829 | -36.623,357 | -94.779,861 | -14.439,825 | -8.601,424 | -7.543,587 | -9.113,626 | -3.846,697 | -2.190,085 |
▸ Zinsausgaben | 5.911,886 | 4.900 | 4.800 | 700 | 200 | 272.800 | 189.000 | 141.463,958 | 164.554,252 | 198.300 | 100.295,518 | 57.155,153 | 33.496,722 | 25.330,811 | 9.008,273 | 25.160,829 | 36.623,357 | 94.779,861 | 14.439,825 | 8.601,424 | 7.543,587 | 9.113,626 | 3.846,697 | 2.190,085 |
▸ Zinseinnahmen | 2.300 | 5.300 | 5.900 | 2.700 | 1.000 | 1.300 | 1.800 | 1.700 | 1.000 | 2.300 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 3.523,15 | 2.200 | 3.200 | 2.214,156 | -1.600 | -270.999,999 | -556.538,347 | -9.960,176 | -233.254,252 | 22.800 | 510.204,482 | 711.166,429 | 43.303,278 | 214.518,635 | -28.631,104 | -97.357,11 | 763.008,338 | 33.058,693 | 1.219,166 | 56.370,228 | 48.115,965 | 24.485,556 | 33.945,139 | -2.157,063 |
Gewinn vor Steuern | -30.069,079 | -19.300 | -19.100 | 856,622 | -16.100 | -16.900 | 1.738.081,135 | 1.218.247,523 | 882.100 | -463.500 | -1.436.400 | -669.350,351 | 288.000 | 537.329,059 | 562.966,858 | 404.281,151 | -349.075,62 | 137.360,577 | 279.589,69 | 203.176,967 | 197.768,699 | 93.834,619 | 110.861,806 | 797,351 |
Steueraufwand | -3.261,73 | -6.000 | -11.500 | -26.600 | -509.700 | 1.000 | 881.552,592 | 1.000.751,505 | 510.046,947 | -59.902,66 | -570.100 | -208.221,552 | 215.100 | 430.480,776 | 443.188,35 | 267.014,924 | 57.787,995 | 92.073,025 | 132.503,088 | 115.039,408 | 109.109,608 | 36.505,73 | 7.232,082 | 2.659,921 |
Minderheitenanteil | -0,001 | 100 | 400 | -13.732.474,847 | -200 | -402.100 | 31.628,543 | -8.203,982 | -59.146,947 | -46.897,34 | -4.600 | -33.928,799 | -4.700 | 25.033,935 | -3.775,194 | -405.398,551 | -4.865,937 | -36.448,153 | -691,673 | -950,786 | -36.409,453 | -33.064,734 | 869,71 | -46,381 |
Nettogewinn/-verlust | -26.807,348 | -13.400 | -8.000 | 13.759.931,469 | 493.800 | 384.200 | 824.900 | 225.700 | 431.200 | -356.700 | -861.700 | -427.200 | 77.600 | 81.814,348 | 123.553,702 | 542.664,778 | -401.997,678 | 81.735,705 | 147.778,275 | 89.088,345 | 125.068,544 | 90.393,623 | 102.760,014 | -1.816,189 |
▸ Netto-Marge | -91% | -52,14% | -28,57% | 93.118,84% | 12,76% | 15,17% | 36,35% | 8,88% | 21,59% | -30,75% | -151,36% | -54,41% | 9,47% | 7,86% | 9,82% | 91,92% | -46,46% | 8,93% | 25,44% | 13,78% | 28,08% | 25,52% | 65,92% | -5,34% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.