Pigeon Corp ADR (PGENY): Gewinn- und Verlustrechnung
Kennzahl in 1000 JPY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 114.462.488,507 | 104.171.000 | 94.461.000 | 94.921.000 | 93.080.000 | 99.371.000 | 109.099.727,28 | 104.740.000 | 102.583.000 | 94.630.000 | 92.207.573 | 84.126.638 | 77.456.699 | 65.092.198 | 59.191.088 | 57.123.169 | 53.507.328 | 53.140.522 | 49.237.702 | 45.313.831 | 41.751.512 | 40.719.362 |
Herstellungskosten | 56.964.930,419 | 52.799.000 | 49.008.000 | 50.087.000 | 49.008.000 | 49.450.000 | 53.680.408,37 | 50.882.000 | 52.010.000 | 49.941.000 | 48.862.503 | 45.830.574 | 42.992.337 | 37.331.435 | 34.871.965 | 33.842.119 | 32.604.414 | 32.976.122 | 30.597.488 | 28.185.960 | 26.116.655 | 25.047.114 |
Bruttoergebnis | 57.497.557,931 | 51.372.000 | 45.453.000 | 44.834.000 | 44.072.000 | 49.921.000 | 55.419.318,91 | 53.858.000 | 50.573.000 | 44.689.000 | 43.345.070 | 38.296.064 | 34.464.362 | 27.760.763 | 24.319.123 | 23.281.050 | 20.902.914 | 20.164.400 | 18.640.214 | 17.127.871 | 15.634.857 | 15.672.248 |
▸ Brutto-Marge | 50,23% | 49,32% | 48,12% | 47,23% | 47,35% | 50,24% | 50,8% | 51,42% | 49,3% | 47,22% | 47,01% | 45,52% | 44,5% | 42,65% | 41,09% | 40,76% | 39,07% | 37,95% | 37,86% | 37,8% | 37,45% | 38,49% |
Betriebliche Aufwendungen | 43.700.618,538 | 39.233.000 | 34.727.000 | 32.639.000 | 30.736.000 | 34.605.000 | 36.793.121,57 | 34.246.000 | 31.161.000 | 28.674.000 | 28.823.234 | 25.515.330 | 24.098.737 | 20.674.530 | 19.276.291 | 18.734.174 | 16.298.804 | 15.895.255 | 15.447.615 | 14.373.648 | 13.419.855 | 12.957.900 |
Operativer Gewinn/Verlust | 13.796.939,393 | 12.139.000 | 10.726.000 | 12.195.000 | 13.336.000 | 15.316.000 | 18.626.197,34 | 19.612.000 | 19.412.000 | 16.015.000 | 14.521.836 | 12.780.734 | 10.365.625 | 7.086.233 | 5.042.832 | 4.546.876 | 4.604.110 | 4.269.145 | 3.192.599 | 2.754.223 | 2.215.002 | 2.714.348 |
▸ Operative Marge | 12,05% | 11,65% | 11,35% | 12,85% | 14,33% | 15,41% | 17,07% | 18,72% | 18,92% | 16,92% | 15,75% | 15,19% | 13,38% | 10,89% | 8,52% | 7,96% | 8,6% | 8,03% | 6,48% | 6,08% | 5,31% | 6,67% |
Zinsen (Netto) | 209.830,805 | 280.000 | 158.000 | 88.000 | 100.000 | 124.000 | -55.636,41 | 226.000 | 176.000 | 91.000 | -84.101 | -64.795 | -43.350 | -76.232 | -79.454 | -48.059 | -51.277 | -72.911 | -44.221 | -45.606 | -51.617 | -86.899 |
▸ Zinsausgaben | 90.169,195 | 75.000 | 98.000 | 94.000 | 79.000 | 32.000 | 55.636,41 | 2.000 | 11.000 | 42.000 | 84.101 | 64.795 | 43.350 | 76.232 | 79.454 | 48.059 | 51.277 | 72.911 | 44.221 | 45.606 | 51.617 | 86.899 |
▸ Zinseinnahmen | 300.000 | 355.000 | 256.000 | 182.000 | 179.000 | 156.000 | - | 228.000 | 187.000 | 133.000 | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 43.122,539 | -453.000 | -270.000 | -860.000 | -95.000 | -396.000 | 307.890,088 | -424.000 | -1.328.000 | -128.000 | -449.458 | -424.094 | -664.573 | -359.682 | 239.707 | 129.437 | 387.718 | 175.572 | 347.700 | -597.304 | -20.771 | 14.247 |
Gewinn vor Steuern | 13.963.647,659 | 12.872.000 | 11.154.000 | 13.143.000 | 13.531.000 | 15.836.000 | 18.262.670,842 | 20.262.000 | 20.916.000 | 16.234.000 | 14.887.193 | 13.140.033 | 10.986.848 | 7.369.683 | 4.723.671 | 4.369.380 | 4.165.115 | 4.020.662 | 2.800.678 | 3.305.921 | 2.184.156 | 2.613.202 |
Steueraufwand | 4.698.235,795 | 4.316.000 | 3.592.000 | 4.381.000 | 4.552.000 | 4.976.000 | 5.820.004,85 | 5.667.000 | 6.157.000 | 4.891.000 | 4.424.310 | 4.503.110 | 3.783.537 | 2.655.176 | 1.452.370 | 1.352.492 | 1.209.914 | 1.015.448 | 1.233.417 | 1.321.371 | 775.393 | 1.027.026 |
Minderheitenanteil | 278.895,561 | 185.000 | 139.000 | 181.000 | 194.000 | 217.000 | -145.344,498 | 357.000 | 244.000 | 225.000 | 265.619 | 185.145 | 217.641 | 140.714 | 87.895 | 88.481 | 115.052 | 150.824 | 96.130 | 68.158 | 66.184 | 91.438 |
Nettogewinn/-verlust | 8.986.516,303 | 8.371.000 | 7.423.000 | 8.581.000 | 8.785.000 | 10.643.000 | 12.588.010,49 | 14.238.000 | 14.515.000 | 11.118.000 | 10.197.264 | 8.451.778 | 6.985.670 | 4.573.793 | 3.183.406 | 2.928.407 | 2.840.149 | 2.854.390 | 1.471.131 | 1.916.392 | 1.342.579 | 1.494.738 |
▸ Netto-Marge | 7,85% | 8,04% | 7,86% | 9,04% | 9,44% | 10,71% | 11,54% | 13,59% | 14,15% | 11,75% | 11,06% | 10,05% | 9,02% | 7,03% | 5,38% | 5,13% | 5,31% | 5,37% | 2,99% | 4,23% | 3,22% | 3,67% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.