Werte in Mio. USD Klicke auf die Zeile, um sie im Diagramm ein- oder auszublenden
- Fremdkapital
- Eigenkapital
|
|---|
| Aktiva | |
|---|
| | – | 21.098 | 24.003 | 22.814 | 18.997 | 19.346 | 16.402 | 10.551 | 10.379 | 9.277 | 7.530 | 8.015 | 7.471 | 667 | 7.573 | 2.960 | 6.932 | 7.847 | 7.911 | 5.985 | 4.959 | 3.673 | 2.691 | 3.638 | 3.831 | 2.323 | 2.792 | 1.814 | 2.378 | 2.136 |
|---|
| | – | 18.277 | 19.247 | 18.472 | 16.063 | 15.516 | 13.040 | 7.050 | 6.197 | 5.858 | 3.939 | 4.487 | 3.887 | 3.422 | 4.083 | 2.960 | 3.956 | 5.128 | 4.566 | 2.444 | 1.127 | 1.241 | 859 | 2.153 | 2.835 | 755 | 427 | 432 | 1.349 | 987 |
|---|
| | – | – | – | 16.440 | 19.082 | 23.637 | 14.223 | 10.703 | 11.314 | 11.577 | 7.510 | 1.662 | 1.669 | 1.743 | 2.186 | 1.308 | 1.337 | 1.232 | 956 | 1.128 | 766 | 547 | 538 | 423 | 633 | 1.597 | 520 | – | – | – |
|---|
| | – | 4.635 | 4.536 | 4.133 | 4.549 | 3.830 | 3.362 | 3.501 | 4.182 | 3.688 | 3.496 | 2.834 | 2.778 | 2.634 | 3.366 | 2.575 | 2.525 | 2.459 | 3.068 | 3.541 | 3.832 | 2.432 | 1.832 | 1.485 | 997 | 1.568 | 2.365 | 1.382 | 1.028 | 1.149 |
|---|
| | – | −1.814 | 220 | −16.231 | −20.697 | −23.637 | −14.223 | −10.703 | −11.314 | −11.845 | −7.414 | −968 | −863 | −7.132 | −2.062 | −3.883 | −886 | −971 | −679 | −1.128 | −766 | −547 | −538 | −423 | −633 | −1.597 | −520 | – | – | – |
|---|
| | – | 67.131 | 58.995 | 55.573 | 61.954 | 42.545 | 31.080 | 28.279 | 27.034 | 25.606 | 23.810 | 18.189 | 15.563 | 22.519 | 13.221 | 15.047 | 10.491 | 10.023 | 12.475 | 9.932 | 6.308 | 4.516 | 4.836 | 3.273 | 2.209 | 4.049 | 3.517 | 3.217 | 1.475 | 1.143 |
|---|
| | – | 1.538 | 1.203 | 1.121 | 983 | 945 | 856 | 527 | 486 | 437 | 321 | 256 | 245 | 244 | 231 | 170 | 171 | 186 | 192 | 167 | 143 | 138 | 123 | 118 | 106 | 105 | 91 | 91 | 81 | 52 |
|---|
| | – | 7.551 | 8.761 | 9.583 | 11.447 | 255 | 8.088 | 4.266 | 288 | 995 | 767 | 691 | 679 | 828 | – | 787 | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
|---|
| | – | 58.042 | 49.031 | 44.869 | 49.524 | 41.345 | 22.136 | 23.486 | 26.260 | 24.174 | 22.722 | 17.243 | 14.638 | 21.446 | 12.990 | 14.090 | 10.321 | 9.837 | 12.282 | 9.765 | 6.165 | 4.379 | 4.713 | 3.155 | 2.103 | 3.944 | 3.426 | 3.126 | 1.394 | 1.091 |
|---|
| | – | 88.229 | 82.998 | 78.387 | 80.951 | 61.891 | 47.482 | 38.830 | 37.413 | 34.883 | 31.341 | 26.204 | 23.034 | 23.186 | 20.794 | 18.007 | 17.424 | 17.870 | 20.386 | 15.917 | 11.267 | 8.189 | 7.527 | 6.912 | 6.040 | 6.372 | 6.309 | 5.031 | 3.853 | 3.279 |
|---|
| Passiva | |
|---|
| | – | 65.966 | 63.749 | 60.699 | 11.446 | 13.991 | 6.792 | 4.590 | 5.831 | 6.195 | 21.527 | 18.220 | 15.603 | 6.767 | 15.816 | 5.616 | 652 | 434 | 9.243 | 6.128 | 395 | 168 | 122 | 71 | 63 | 65 | 30 | 33 | 31 | 55 |
|---|
| | – | – | – | – | – | – | – | 5 | – | 610 | 0 | 13 | 18 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
|---|
| | – | 5.853 | 5.825 | 5.447 | 11.446 | 13.991 | 6.792 | 4.590 | 5.831 | 5.585 | 6.751 | 5.564 | 4.936 | 6.683 | 5.317 | 5.616 | 427 | 335 | 432 | 578 | 218 | 287 | 4.391 | 4.296 | 3.941 | 3.920 | 3.185 | 2.682 | 2.270 | 1.593 |
|---|
| | – | 60.113 | 57.924 | 55.252 | – | – | – | −5 | – | – | 14.776 | 12.642 | 10.649 | 84 | 10.500 | – | 225 | 99 | 8.810 | 5.550 | 177 | −118 | −4.269 | −4.225 | −3.878 | −3.855 | −3.155 | −2.649 | −2.239 | −1.538 |
|---|
| | – | 9.760 | 7.576 | 7.474 | 60.073 | 39.597 | 33.514 | 27.597 | 25.130 | 22.995 | 4.897 | 3.462 | 3.290 | 12.421 | 1.709 | 9.479 | 14.469 | 15.404 | 9.259 | 8.030 | 9.408 | 6.779 | 6.339 | 5.915 | 5.137 | 5.536 | 5.629 | 4.439 | 3.312 | 2.800 |
|---|
| | – | 4.220 | 3.089 | 3.139 | 3.329 | 3.123 | 3.326 | 2.444 | 2.696 | 3.420 | 2.289 | 703 | 655 | 1.529 | 1.386 | 612 | 416 | 477 | 198 | 215 | 287 | 286 | 130 | 167 | 149 | 162 | 132 | – | – | – |
|---|
| | – | 5.540 | 4.487 | 4.335 | 56.744 | 36.474 | 30.188 | 25.153 | 22.434 | 19.576 | 2.608 | 2.759 | 2.635 | 10.892 | 324 | 8.867 | 14.053 | 14.926 | 9.061 | 7.816 | 9.121 | 6.493 | 6.209 | 5.748 | 4.988 | 5.374 | 5.497 | 4.439 | 3.312 | 2.800 |
|---|
| | – | 75.726 | 71.325 | 68.173 | 71.519 | 53.588 | 40.306 | 32.187 | 30.961 | 29.190 | 26.424 | 21.682 | 18.892 | 19.188 | 17.525 | 15.095 | 15.121 | 15.837 | 18.502 | 14.159 | 9.803 | 6.948 | 6.462 | 5.987 | 5.201 | 5.601 | 5.658 | 4.472 | 3.343 | 2.855 |
|---|
| | – | 12.503 | 11.673 | 10.214 | 9.432 | 8.303 | 7.176 | 6.643 | 6.452 | 5.693 | 4.917 | 4.522 | 4.141 | 3.998 | 3.269 | 2.912 | 2.303 | 2.032 | 1.884 | 1.758 | 1.464 | 1.242 | 1.065 | 925 | 840 | 771 | 651 | 559 | 510 | 423 |
|---|
| Weitere Einzelposten | |
|---|
| | – | 1.451 | 1.451 | 1.437 | 1.422 | 660 | 466 | 464 | 478 | 411 | 408 | 308 | 295 | 295 | 300 | 72 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 997 | 65 | 2.365 | – | – | – |
|---|
| | – | 396 | 435 | 470 | 509 | 222 | 134 | 147 | 161 | 82 | 95 | 69 | 59 | 66 | 61 | 72 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | −62.512 | 65 | 32 | 1.382 | – | – |
|---|
| | – | 4.545 | 4.027 | 3.476 | 3.912 | 35.997 | 30.504 | 25.203 | 3.310 | 4.030 | 2.482 | 2.199 | 2.134 | 1.613 | 1.759 | 1.427 | 3.223 | 1.531 | 2.438 | 782 | 730 | 460 | 259 | 239 | 213 | 228 | 162 | 235 | 76 | 70 |
|---|
| Bilanzkennzahlen | |
|---|
| | – | −44.868 | −39.746 | −37.885 | 7.551 | 5.355 | 9.610 | 5.961 | 4.548 | 3.083 | −13.997 | −10.205 | −8.132 | −6.100 | −8.243 | −2.656 | 6.281 | 7.413 | −1.332 | −143 | 4.564 | 3.505 | 2.568 | 3.567 | 3.768 | 2.258 | 2.762 | 1.780 | 2.347 | 2.080 |
|---|
| | – | −1.229 | −3.547 | −4.782 | −2.719 | 28.784 | 24.640 | 24.796 | 3.565 | 3.865 | 3.460 | 2.234 | 2.389 | 2.189 | 945 | 1.378 | 1.570 | −1.564 | −245 | 96 | 1.067 | 461 | 465 | −989 | −1.782 | 244 | 386 | 362 | −764 | −494 |
|---|
| | – | 0,36 | 0,34 | 0,34 | 0,41 | 4,34 | 4,25 | 3,79 | 0,51 | 0,71 | 0,50 | 0,49 | 0,52 | 0,40 | 0,54 | 0,49 | 1,40 | 0,75 | 1,29 | 0,44 | 0,50 | 0,37 | 0,24 | 0,26 | 0,25 | 0,30 | 0,25 | 0,42 | 0,15 | 0,16 |
|---|
| | – | 0,32 | 0,38 | 0,38 | 1,66 | 1,38 | 2,41 | 2,30 | 1,78 | 1,50 | 0,35 | 0,44 | 0,48 | 0,10 | 0,48 | 0,53 | 10,63 | 18,10 | 0,86 | 0,98 | 12,55 | 21,83 | 22,00 | 50,93 | 60,43 | 35,51 | 93,87 | 54,30 | 77,19 | 38,62 |
|---|
| | – | 0,35 | 0,37 | 0,37 | 1,80 | 1,38 | 2,41 | 2,30 | 1,78 | 1,54 | 0,35 | 0,40 | 0,43 | 0,89 | 0,47 | 0,99 | 9,94 | 17,49 | 0,83 | 0,98 | 12,55 | 21,83 | 22,00 | 50,93 | 60,43 | 35,51 | 93,87 | 54,30 | 77,19 | 38,62 |
|---|
| | – | 0,28 | 0,30 | 0,30 | 1,40 | 1,11 | 1,92 | 1,54 | 1,06 | 0,95 | 0,18 | 0,25 | 0,25 | 0,51 | 0,26 | 0,53 | 6,07 | 11,82 | 0,49 | 0,40 | 2,85 | 7,37 | 7,02 | 30,14 | 44,71 | 11,54 | 14,36 | 12,93 | 43,81 | 17,85 |
|---|