SalMar ASA (SALM): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 581,5 Norwegische Krone | 615,291 Norwegische Krone | 448 Norwegische Krone |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 603,6 Norwegische Krone | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 135.538.162 | - | - |
Kennzahl in 1000 NOK | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 27.394.000 | 26.426.000 | 28.099.174 | 20.158.279 | 15.043.945 | 12.912.341 | 12.237.589 | 11.342.554 | 10.755.452 | 8.963.239 | 7.326.202 | 7.185.887 | 6.245.860 | 4.204.791 | 3.795.746 | 3.399.868 | 2.376.262 | 1.704.242 | 1.677.687 | 1.240.668 | 866.584 | 784.173,378 | 563.548 |
Herstellungskosten | 13.997.000 | 19.453.000 | 11.498.746 | 9.599.414 | 6.492.818 | 6.318.718 | 6.206.568 | 3.897.869 | 5.964.990 | 3.253.549 | 3.696.875 | 3.492.988 | 2.669.659 | 2.154.489 | 2.041.700 | 2.013.312 | 1.136.878 | 818.172 | 788.902 | 520.552 | 429.509 | 449.024,36 | 408.432 |
Bruttoergebnis | 13.397.000 | 12.684.000 | 16.600.428 | 10.558.865 | 8.551.127 | 6.593.623 | 6.031.021 | 7.444.685 | 4.790.462 | 5.709.690 | 3.629.327 | 3.692.899 | 3.576.201 | 2.050.302 | 1.754.046 | 1.386.556 | 1.239.384 | 886.070 | 888.785 | 720.116 | 437.075 | 335.149,018 | - |
▸ Brutto-Marge | 48,9% | 48% | 59,08% | 52,38% | 56,84% | 51,06% | 49,28% | 65,63% | 44,54% | 63,7% | 49,54% | 51,39% | 57,26% | 48,76% | 46,21% | 40,78% | 52,16% | 51,99% | 52,98% | 58,04% | 50,44% | 42,74% | -% |
Betriebliche Aufwendungen | 10.249.000 | 7.392.000 | 8.091.428 | 7.014.965 | 5.100.159 | 3.765.655 | 2.996.420 | 3.138.043 | 1.998.249 | 2.624.088 | 2.185.522 | 2.046.200 | 1.626.776 | 1.411.443 | 1.152.706 | 232.743 | 659.249 | 581.604 | 383.156 | 209.067 | 186.603 | 212.387,87 | -73.784 |
Operativer Gewinn/Verlust | 3.148.000 | 5.292.000 | 8.509.000 | 3.543.900 | 3.450.968 | 2.827.968 | 3.034.601 | 4.306.642 | 2.792.213 | 3.085.602 | 1.443.805 | 1.646.699 | 1.949.425 | 638.859 | 601.340 | 1.153.813 | 580.135 | 304.466 | 505.629 | 511.049 | 250.472 | 122.761,148 | 73.784 |
▸ Operative Marge | 11,49% | 20,03% | 30,28% | 17,58% | 22,94% | 21,9% | 24,8% | 37,97% | 25,96% | 34,43% | 19,71% | 22,92% | 31,21% | 15,19% | 15,84% | 33,94% | 24,41% | 17,87% | 30,14% | 41,19% | 28,9% | 15,65% | 13,09% |
Zinsen (Netto) | 224.000 | -157.000 | -76.174 | -96.611 | -110.646 | -146.942 | -157.725 | -105.137 | -144.953 | -108.507 | -104.524 | -124.193 | -168.053 | -150.224 | -133.783 | -64.528 | -33.197 | -72.178 | -5.070 | -29.015 | -21.398 | -10.032,172 | - |
▸ Zinsausgaben | 1.220.000 | 1.258.000 | 1.266.212 | 366.018 | 184.646 | 157.206 | 170.190 | 116.101 | 156.062 | 113.521 | 104.524 | 124.193 | 168.053 | 150.224 | 133.783 | 64.528 | 33.197 | 72.178 | 5.070 | 29.015 | 21.398 | 10.032,172 | - |
▸ Zinseinnahmen | 1.444.000 | 1.101.000 | 1.190.038 | 269.407 | 74.000 | 10.264 | 12.465 | 10.964 | 11.109 | 5.014 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 1.681.000 | 934.000 | 1.153.505 | -1.114.743 | -46.620 | 109.381 | -281.489 | -251.063 | -208.941 | -364.985 | -44.405 | -106.335 | -540.699 | -119.869 | 307.079 | -171.500 | -87.165 | -2.414 | 19.299 | -95.282 | -90.111 | 2.559,54 | 41.871 |
Gewinn vor Steuern | 1.691.000 | 4.201.000 | 7.279.321 | 4.562.032 | 3.386.942 | 2.571.645 | 3.158.365 | 4.452.568 | 2.856.201 | 3.342.080 | 1.383.686 | 1.628.841 | 2.322.071 | 608.504 | 160.478 | 1.260.785 | 634.103 | 234.702 | 481.260 | 577.316 | 319.185 | 110.169,436 | 31.913 |
Steueraufwand | - | 1.096.000 | 4.533.736 | 953.996 | 718.822 | 563.355 | 613.877 | 873.343 | 558.402 | 691.090 | 254.891 | 413.364 | 418.695 | 127.062 | 13.106 | 302.667 | 163.217 | 65.874 | -129.431 | 132.231 | 66.966 | -26.693 | 11.168 |
Minderheitenanteil | 586.000 | 136.000 | -457.171 | 296.036 | 51.404 | 29.272 | 56.453 | 10.812 | 23.816 | 13.911 | 25.506 | 22.977 | 113.335 | 14.072 | - | - | - | - | 258.813 | 66 | -5 | 53.386,001 | 234 |
Nettogewinn/-verlust | 1.105.000 | 2.969.000 | 3.202.756 | 3.312.000 | 2.616.716 | 1.979.018 | 2.488.035 | 3.568.413 | 2.273.983 | 2.637.079 | 1.103.289 | 1.192.500 | 1.790.041 | 467.370 | 147.372 | 958.118 | 470.886 | 168.828 | 351.878 | 445.019 | 252.224 | 83.476,435 | 20.511 |
▸ Netto-Marge | 4,03% | 11,24% | 11,4% | 16,43% | 17,39% | 15,33% | 20,33% | 31,46% | 21,14% | 29,42% | 15,06% | 16,6% | 28,66% | 11,12% | 3,88% | 28,18% | 19,82% | 9,91% | 20,97% | 35,87% | 29,11% | 10,65% | 3,64% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.