Silicom (SILC): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 61.926 | 58.114 | 124.131 | 150.582 | 128.460 | 107.398 | 105.240 | 133.753 | 125.690 | 100.347 | 82.738 | 75.622 | 73.298 | 48.729 | 39.633 | 30.399 | 20.526 | 25.554 | 26.784 | 16.118 | 10.876 | 4.559 | 3.725 | 2.726 | 4.530 | 7.769 | 5.672 | 5.933 | 9.000 | 5.500 |
Herstellungskosten | 43.000 | 41.516 | 95.442 | 98.626 | 84.072 | 73.632 | 69.146 | 91.697 | 79.762 | 61.796 | 48.659 | 44.835 | 43.865 | 28.849 | 22.430 | 17.490 | 12.461 | 15.405 | 16.094 | 9.827 | 6.507 | 2.999 | 2.160 | 2.091 | 3.635 | 4.602 | 3.014 | 3.199 | 5.200 | 2.600 |
Bruttoergebnis | 18.926 | 16.598 | 28.689 | 51.956 | 44.388 | 33.766 | 36.094 | 42.056 | 45.928 | 38.551 | 34.079 | 30.787 | 29.433 | 19.880 | 17.203 | 12.909 | 8.065 | 10.149 | 10.690 | 6.291 | 4.369 | 1.560 | 1.565 | 635 | 895 | 3.167 | 2.658 | 2.734 | 3.800 | 2.900 |
▸ Brutto-Marge | 30,56% | 28,56% | 23,11% | 34,5% | 34,55% | 31,44% | 34,3% | 31,44% | 36,54% | 38,42% | 41,19% | 40,71% | 40,16% | 40,8% | 43,41% | 42,47% | 39,29% | 39,72% | 39,91% | 39,03% | 40,17% | 34,22% | 42,01% | 23,29% | 19,76% | 40,76% | 46,86% | 46,08% | 42,22% | 52,73% |
Betriebliche Aufwendungen | 31.187 | 29.876 | 57.363 | 32.030 | 31.331 | 27.518 | 25.881 | 25.405 | 20.502 | 22.721 | 15.874 | 13.741 | 11.855 | 9.851 | 8.732 | 7.010 | 5.850 | 6.568 | 4.934 | 3.905 | 3.061 | 2.783 | 3.101 | 3.272 | 2.602 | 2.634 | 2.360 | 2.535 | 2.800 | 2.500 |
Operativer Gewinn/Verlust | -12.261 | -13.278 | -28.674 | 19.926 | 13.057 | 6.248 | 10.213 | 16.651 | 25.426 | 15.830 | 18.205 | 17.046 | 17.578 | 10.029 | 8.471 | 5.899 | 2.215 | 3.581 | 5.756 | 2.386 | 1.308 | -1.223 | -1.536 | -2.637 | -1.707 | 533 | 298 | 199 | 1.000 | 400 |
▸ Operative Marge | -19,8% | -22,85% | -23,1% | 13,23% | 10,16% | 5,82% | 9,7% | 12,45% | 20,23% | 15,78% | 22% | 22,54% | 23,98% | 20,58% | 21,37% | 19,41% | 10,79% | 14,01% | 21,49% | 14,8% | 12,03% | -26,83% | -41,23% | -96,74% | -37,68% | 6,86% | 5,25% | 3,35% | 11,11% | 7,27% |
Zinsen (Netto) | 2.620 | 2.586 | 586 | 1.070 | 1.396 | 2.026 | 2.147 | 747 | 418 | 629 | 123 | - | -643 | -561 | -622 | -114 | -164 | -98 | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinsausgaben | - | 11 | 668 | 74 | 152 | 171 | 148 | 93 | 109 | 122 | 97 | - | 643 | 561 | 622 | 114 | 164 | 98 | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinseinnahmen | 2.620 | 2.597 | 1.254 | 1.144 | 1.548 | 2.197 | 2.295 | 840 | 527 | 751 | 220 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 967 | 625 | -786 | -1.394 | 1.548 | 992 | 501 | -176 | 262 | 594 | -97 | -263 | -1.047 | -1.313 | -1.061 | -731 | -1.073 | -1.286 | -956 | -167 | -8 | 21 | -27 | -2.637 | -254 | -378 | -264 | -189 | -100 | -200 |
Gewinn vor Steuern | -10.608 | -11.317 | -27.302 | 22.390 | 12.905 | 7.282 | 11.859 | 17.574 | 25.582 | 15.865 | 18.425 | 17.309 | 17.982 | 10.781 | 8.910 | 6.516 | 3.124 | 4.769 | 6.712 | 2.553 | 1.316 | -1.244 | -1.509 | - | -1.453 | 911 | 562 | 388 | 1.100 | 600 |
Steueraufwand | 871 | 2.391 | -889 | 4.084 | 2.364 | 1.557 | 1.623 | 2.937 | 3.868 | 2.728 | 1.905 | 2.704 | 905 | 910 | 667 | 801 | 305 | 124 | 432 | -46 | -14 | 17 | -27 | -152 | 33 | 24 | 42 | 42 | -100 | -200 |
Minderheitenanteil | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 | -21 | 27 | 2.637 | - | - | - | - | 100 | 200 |
Nettogewinn/-verlust | -11.479 | -13.708 | -26.413 | 18.306 | 10.541 | 5.725 | 10.236 | 14.637 | 21.714 | 13.137 | 16.520 | 14.605 | 17.077 | 9.871 | 8.243 | 5.715 | 2.819 | 4.645 | 6.280 | 2.599 | 1.322 | -1.240 | -1.509 | -2.485 | -1.486 | 887 | 520 | 346 | 1.100 | 600 |
▸ Netto-Marge | -18,54% | -23,59% | -21,28% | 12,16% | 8,21% | 5,33% | 9,73% | 10,94% | 17,28% | 13,09% | 19,97% | 19,31% | 23,3% | 20,26% | 20,8% | 18,8% | 13,73% | 18,18% | 23,45% | 16,12% | 12,16% | -27,2% | -40,51% | -91,16% | -32,8% | 11,42% | 9,17% | 5,83% | 12,22% | 10,91% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.