SEACOR Marine Holdings Inc (SMHI): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 210.435 | 227.832 | 271.361 | 279.511 | 217.325 | 170.941 | 141.837 | 174.453 | 179.161 | 123.421 | 215.636 | 368.868 | 529.944 | 567.263 |
Herstellungskosten | 104.922 | 181.772 | 250.558 | 216.219 | 231.811 | 190.886 | 155.837 | 182.529 | 193.970 | 179.577 | 224.994 | 337.701 | 365.092 | 382.045 |
Bruttoergebnis | 105.513 | 46.060 | 20.803 | 63.292 | -14.486 | -19.945 | -14.000 | -8.076 | -14.809 | -56.156 | -9.358 | 31.167 | 164.852 | 185.218 |
▸ Brutto-Marge | 50,14% | 20,22% | 7,67% | 22,64% | -6,67% | -11,67% | -9,87% | -4,63% | -8,27% | -45,5% | -4,34% | 8,45% | 31,11% | 32,65% |
Betriebliche Aufwendungen | 90.470 | 32.344 | 31.232 | 27.774 | 39.513 | 17.203 | 57.639 | 46.252 | 53.605 | 73.488 | 165.530 | 70.102 | 122.968 | 125.703 |
Operativer Gewinn/Verlust | 15.043 | 13.716 | -10.429 | 35.518 | -53.999 | -37.148 | -71.639 | -54.328 | -68.414 | -129.644 | -174.888 | -38.935 | 41.884 | 59.515 |
▸ Operative Marge | 7,15% | 6,02% | -3,84% | 12,71% | -24,85% | -21,73% | -50,51% | -31,14% | -38,19% | -105,04% | -81,1% | -10,56% | 7,9% | 10,49% |
Zinsen (Netto) | -70.807 | -34.194 | -38.859 | -36.060 | -28.922 | -26.809 | -29.418 | -27.511 | -25.492 | -14.239 | -5.550 | 5.086 | - | - |
▸ Zinsausgaben | 72.789 | 36.050 | 40.627 | 37.504 | 29.706 | 28.111 | 30.691 | 28.956 | 26.726 | 16.044 | 10.008 | 4.116 | - | - |
▸ Zinseinnahmen | 1.982 | 1.856 | 1.768 | 1.444 | 784 | 1.302 | 1.273 | 1.445 | 1.234 | 1.805 | 4.458 | 9.202 | - | - |
Andere Ausgaben | -49.094 | -1.413 | 31.451 | -27 | -19.854 | -85.662 | 5.213 | 2.635 | 2.536 | -29.944 | 16.181 | 9.970 | -28.137 | -10.035 |
Gewinn vor Steuern | -6.670 | -19.065 | -80.739 | -515 | -63.067 | 21.705 | -106.270 | -84.474 | -96.442 | -113.939 | -196.619 | -43.819 | 70.021 | 69.550 |
Steueraufwand | 11.526 | 8.779 | -2.615 | 8.799 | 8.582 | 11.493 | -22.924 | -7.969 | -13.463 | -74.410 | -63.469 | -16.973 | 21.031 | 19.551 |
Minderheitenanteil | -56 | - | - | - | 1 | -22.924 | -4.431 | 16.332 | -5.371 | -6.628 | -1.103 | 403 | 914 | 282 |
Nettogewinn/-verlust | -18.140 | -27.844 | -78.124 | -9.314 | -71.650 | 33.136 | -78.915 | -92.837 | -77.608 | -32.901 | -132.047 | -27.249 | 48.076 | 49.717 |
▸ Netto-Marge | -8,62% | -12,22% | -28,79% | -3,33% | -32,97% | 19,38% | -55,64% | -53,22% | -43,32% | -26,66% | -61,24% | -7,39% | 9,07% | 8,76% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.