SÜSS MicroTec SE (SMHN): Gewinn- und Verlustrechnung
Kennzahl in 1000 EUR | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 503.180 | 446.147 | 304.262 | 259.968 | 263.438 | 252.914 | 213.799 | 203.931 | 166.524 | 177.582 | 148.516 | 145.331 | 134.508 | 163.827 | 175.427 | 139.085 | 103.901 | 121.495 | 145.554 | 148.406 | 117.540 | 111.305 | 92.615 | 127.515 | 87.324 | 66.514 |
Herstellungskosten | 323.810 | 267.799 | 200.370 | 189.068 | 169.248 | 168.424 | 162.094 | 136.672 | 107.018 | 118.955 | 99.154 | 96.519 | 112.724 | 106.437 | 109.069 | 88.000 | 65.058 | 83.146 | 84.664 | -82.691 | 70.567 | 66.963 | 56.168 | 79.598 | 42.282 | 31.994 |
Bruttoergebnis | 179.370 | 178.348 | 103.892 | 110.069 | 94.190 | 84.490 | 49.729 | 67.259 | 59.506 | 58.627 | 49.362 | 48.812 | 21.784 | 57.390 | 66.358 | 51.085 | 38.843 | 38.349 | 80.878 | 231.097 | 46.973 | 45.904 | 36.447 | 47.917 | 45.042 | 34.520 |
▸ Brutto-Marge | 35,65% | 39,98% | 34,15% | 42,34% | 35,75% | 33,41% | 23,26% | 32,98% | 35,73% | 33,01% | 33,24% | 33,59% | 16,2% | 35,03% | 37,83% | 36,73% | 37,38% | 31,56% | 55,57% | 155,72% | 39,96% | 41,24% | 39,35% | 37,58% | 51,58% | 51,9% |
Betriebliche Aufwendungen | 119.225 | 103.219 | 76.106 | 78.601 | 71.637 | 64.053 | 62.272 | 56.388 | 45.603 | 47.479 | 44.389 | 40.416 | 41.207 | 47.237 | 47.783 | 36.771 | 9.652 | 47.050 | 74.915 | 216.104 | 51.199 | 54.669 | 53.538 | 64.263 | 42.235 | 33.409 |
Operativer Gewinn/Verlust | 60.145 | 75.129 | 27.786 | 31.468 | 22.553 | 20.437 | -12.543 | 10.871 | 13.903 | 11.148 | 4.973 | 8.396 | -19.423 | 10.153 | 18.575 | 14.314 | 29.191 | -8.701 | 5.963 | 14.993 | -4.226 | -8.765 | -17.091 | -16.346 | 2.807 | 1.111 |
▸ Operative Marge | 11,95% | 16,84% | 9,13% | 12,1% | 8,56% | 8,08% | -5,87% | 5,33% | 8,35% | 6,28% | 3,35% | 5,78% | -14,44% | 6,2% | 10,59% | 10,29% | 28,1% | -7,16% | 4,1% | 10,1% | -3,6% | -7,87% | -18,45% | -12,82% | 3,21% | 1,67% |
Zinsen (Netto) | -1.708 | 2.750 | 355 | -356 | -72 | -418 | -362 | -135 | -150 | -629 | -455 | -517 | -199 | -765 | -996 | -940 | -667 | -697 | -451 | - | -1.895 | -1.864 | - | - | -2.840 | -3.075 |
▸ Zinsausgaben | 1.807 | 466 | 418 | 526 | 466 | 423 | 380 | 174 | 207 | 720 | 455 | 517 | 199 | 765 | 996 | 940 | 667 | 697 | 451 | - | 1.895 | 1.864 | - | - | 2.840 | 3.075 |
▸ Zinseinnahmen | 99 | 3.216 | 773 | 170 | 394 | 5 | 18 | 39 | 57 | 91 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -7.332 | - | -182 | -97 | 385 | - | 1.215 | - | - | - | -187 | -321 | -66 | -2.363 | -2.017 | -654 | 25.883 | 107 | -157 | -620 | -486 | -271 | 863 | 824 | -2.589 | -1.641 |
Gewinn vor Steuern | 65.769 | 77.879 | 28.323 | 31.209 | 22.096 | 20.019 | -14.120 | 10.736 | 13.753 | 10.519 | 4.705 | 8.200 | -19.556 | 11.751 | 19.596 | 14.028 | 2.641 | -9.505 | 5.669 | 15.613 | -5.635 | -10.358 | -17.954 | -17.170 | 2.556 | -323 |
Steueraufwand | 16.248 | 25.821 | 10.988 | 7.985 | 6.081 | 7.656 | 2.141 | 5.952 | 7.047 | 5.517 | 4.480 | 3.587 | -3.584 | 4.131 | 5.789 | 993 | 2.105 | 2.054 | 1.150 | 97.042 | 2.593 | 6.028 | -3.401 | -8.232 | 1.943 | 661,361 |
Minderheitenanteil | 3.414 | -58.285 | 12.638 | -1.300 | - | - | - | - | - | - | - | - | - | -1.477 | 294 | -332 | 5.393 | 2.342 | 114 | -96.228 | - | - | - | - | 0,785 | 0,639 |
Nettogewinn/-verlust | 46.107 | 110.343 | 4.697 | 24.524 | 16.015 | 12.363 | -16.261 | 4.784 | 6.706 | 5.002 | 225 | 4.613 | -15.972 | 9.097 | 13.513 | 13.367 | -4.857 | -13.901 | 4.405 | 14.799 | -8.228 | -16.386 | -14.553 | -8.938 | 612,215 | -985 |
▸ Netto-Marge | 9,16% | 24,73% | 1,54% | 9,43% | 6,08% | 4,89% | -7,61% | 2,35% | 4,03% | 2,82% | 0,15% | 3,17% | -11,87% | 5,55% | 7,7% | 9,61% | -4,67% | -11,44% | 3,03% | 9,97% | -7% | -14,72% | -15,71% | -7,01% | 0,7% | -1,48% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.