Stagwell Inc (STGW): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 3.040.892 | 2.909.000 | 2.841.216 | 2.527.177 | 2.687.792 | 1.469.363 | 888.032 | 628.666 | 1.476.203 | 1.513.779 | 1.385.785 | 1.326.256 | 1.223.512 | 1.148.881 | 1.070.711 | 943.274 | 697.825 | 545.924 | 584.648 | 547.319 | 423.671 | 443.462 | 316.812 | 312.716 | 599.203,308 | 699.299,771 | 778.113,8 | 456.581,291 | 309.859,092 | 195.707,326 | 170.103,252 |
Herstellungskosten | 1.995.581 | 1.845.958 | 1.842.978 | 1.621.174 | 1.673.576 | 906.856 | 571.588 | 376.280 | 1.037.394 | 1.066.950 | 982.579 | 931.939 | 798.518 | 754.494 | 739.121 | 674.460 | 477.491 | 354.312 | 392.145 | 351.851 | 246.799 | 261.687 | 203.004 | 276.157 | 311.321,443 | 350.692,3 | 401.821,603 | 200.472,348 | 157.645,843 | 109.592,106 | 99.501,902 |
Bruttoergebnis | 1.045.311 | 1.063.042 | 998.238 | 906.003 | 1.014.216 | 562.507 | 316.444 | 252.386 | 438.809 | 446.829 | 403.206 | 394.317 | 424.994 | 394.387 | 331.590 | 268.814 | 220.334 | 191.612 | 192.503 | 195.468 | 176.872 | 181.775 | 113.808 | 36.559 | 287.881,865 | 348.607,471 | 376.292,197 | 256.108,943 | 152.213,249 | 86.115,22 | 70.601,35 |
▸ Brutto-Marge | 34,38% | 36,54% | 35,13% | 35,85% | 37,73% | 38,28% | 35,63% | 40,15% | 29,73% | 29,52% | 29,1% | 29,73% | 34,74% | 34,33% | 30,97% | 28,5% | 31,57% | 35,1% | 32,93% | 35,71% | 41,75% | 40,99% | 35,92% | 11,69% | 48,04% | 49,85% | 48,36% | 56,09% | 49,12% | 44% | 41,5% |
Betriebliche Aufwendungen | 906.579 | 904.041 | 865.170 | 815.476 | 854.988 | 517.781 | 232.704 | 211.691 | 352.735 | 304.682 | 295.639 | 252.061 | 337.245 | 426.379 | 349.498 | 259.507 | 191.405 | 171.368 | 172.159 | 172.453 | 163.586 | 159.187 | 110.986 | 12.617 | 335.659,74 | 216.724,264 | 325.690,447 | 197.639,423 | 117.907,421 | 71.429,678 | 57.901,108 |
Operativer Gewinn/Verlust | 138.732 | 159.001 | 133.068 | 90.527 | 159.228 | 44.726 | 83.740 | 40.695 | 86.074 | 142.147 | 107.567 | 142.256 | 87.749 | -31.992 | -17.908 | 9.307 | 28.929 | 20.244 | 20.344 | 23.015 | 13.286 | 22.588 | 2.822 | 23.942 | -47.777,875 | 131.883,207 | 50.601,75 | 58.469,52 | 34.305,828 | 14.685,542 | 12.700,242 |
▸ Operative Marge | 4,56% | 5,47% | 4,68% | 3,58% | 5,92% | 3,04% | 9,43% | 6,47% | 5,83% | 9,39% | 7,76% | 10,73% | 7,17% | -2,78% | -1,67% | 0,99% | 4,15% | 3,71% | 3,48% | 4,21% | 3,14% | 5,09% | 0,89% | 7,66% | -7,97% | 18,86% | 6,5% | 12,81% | 11,07% | 7,5% | 7,47% |
Zinsen (Netto) | -141.753 | -96.438 | -92.317 | -90.644 | -76.062 | -31.894 | -6.223 | -8.659 | -67.075 | -65.123 | -65.858 | -57.903 | -55.265 | -45.234 | -46.571 | -41.922 | -33.487 | -22.098 | -14.998 | -13.672 | -11.278 | -9.260 | -8.788 | -11.502 | -17.797,365 | -31.776,399 | -31.575,212 | - | -14.989,936 | - | -6.300,12 |
▸ Zinsausgaben | 141.753 | 96.438 | 92.317 | 90.644 | 76.062 | 31.894 | 6.223 | 8.659 | 67.075 | 65.123 | 65.858 | 57.903 | 55.265 | 45.234 | 46.571 | 41.922 | 33.487 | 22.098 | 14.998 | 13.672 | 11.278 | 9.260 | 8.788 | 11.502 | 17.797,365 | 31.776,399 | 31.575,212 | - | 14.989,936 | - | 6.300,12 |
▸ Zinseinnahmen | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -51.314,001 | -6.223 | 2.525 | -82.316 | 7.660 | -46.486 | 119 | 1.144 | 99.406 | -10.054 | 91.425 | 101.769 | 17.375 | 58.364 | 600 | 1.422 | -655 | 1.694 | -14.986 | 2.401 | -2.270 | 4.806 | -15.031 | -4.147 | -182.049,367 | 178.688,377 | -14.459,929 | 33.283,865 | 4.024,146 | 6.493,607 | 500,009 |
Gewinn vor Steuern | 48.293,001 | 68.786 | 38.226 | 82.199 | 75.506 | 59.318 | 77.398 | 30.892 | -80.407 | 87.078 | -49.716 | -17.416 | 15.109 | -135.590 | -65.079 | -34.037 | -3.903 | -3.548 | 20.332 | 6.942 | 4.278 | 8.522 | 9.065 | 16.587 | 116.474,127 | -78.581,569 | 33.486,467 | 25.185,655 | 15.291,746 | 8.191,935 | 5.900,113 |
Steueraufwand | 30.640 | 38.271 | 13.182 | 40.557 | 25.462 | 23.398 | 5.937 | 10.004 | 31.603 | -168.064 | -9.404 | 5.664 | 12.422 | -4.291 | 9.553 | 41.735 | -165 | 8.536 | 2.397 | 5.620 | 2.561 | -2.157 | 243 | 6.589 | 22.265,951 | -16.168,677 | 5.955,794 | 9.302,899 | 6.136,819 | 2.797,245 | 800,015 |
Minderheitenanteil | 2.118,001 | 1.414 | 22.785 | 41.508 | 22.775 | 14.884 | 15.105 | 2.484 | 11.723 | 13.294 | 5.527 | 9.070 | 26.744 | 17.564 | 10.807 | 8.902 | 11.702 | 6.240 | 17.802 | 27.677 | 35.256 | 18.628 | 10.979 | -1.044 | - | 87.538,837 | 0,001 | - | - | 19.980,33 | 0,001 |
Nettogewinn/-verlust | 15.535 | 29.101 | 2.259 | 134 | 27.269 | 21.036 | 56.356 | 18.404 | -123.733 | 241.848 | -45.839 | -32.150 | -24.057 | -148.863 | -85.439 | -84.674 | -15.440 | -18.324 | 133 | -26.355 | -33.539 | -7.949 | -2.157 | 11.042 | 94.208,176 | -149.951,729 | 27.530,672 | 15.882,756 | 9.154,927 | -14.585,64 | 5.100,097 |
▸ Netto-Marge | 0,51% | 1% | 0,08% | 0,01% | 1,01% | 1,43% | 6,35% | 2,93% | -8,38% | 15,98% | -3,31% | -2,42% | -1,97% | -12,96% | -7,98% | -8,98% | -2,21% | -3,36% | 0,02% | -4,82% | -7,92% | -1,79% | -0,68% | 3,53% | 15,72% | -21,44% | 3,54% | 3,48% | 2,95% | -7,45% | 3% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.