Suzano S.A. (SUZB3): Gewinn- und Verlustrechnung
Kennzahl in 1000 BRL | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 50.115.679 | 47.403.282 | 39.755.575 | 49.830.946 | 40.965.431 | 30.460.277 | 26.012.950 | 13.443.376 | 10.580.673 | 9.839.162 | 10.224.361 | 7.264.599 | 5.688.625 | 5.192.292 | 4.847.988 | 4.513.883 | 3.952.746 | 4.063.596 | 3.409.668 | 3.098.990 | 2.786.991 | 2.639.934 | 1.073.655 | 915.909 | 774.410 | 734.260 |
Herstellungskosten | 34.524.617 | 27.401.527 | 25.076.675 | 24.821.288 | 20.615.588 | 18.966.331 | 20.743.482 | 6.922.331 | 6.496.304 | 6.563.080 | 6.184.246 | 5.355.664 | 4.190.315 | 4.027.824 | 3.771.937 | 3.148.502 | 3.079.210 | 2.647.236 | 2.215.580 | 1.950.569 | 1.763.987 | 1.448.832 | 409.548 | 365.900 | 320.110 | 235.722 |
Bruttoergebnis | 15.591.062 | 20.001.755 | 14.678.900 | 25.009.658 | 20.349.843 | 11.493.946 | 5.269.468 | 6.521.045 | 4.084.369 | 3.276.082 | 4.040.115 | 1.908.935 | 1.498.310 | 1.164.468 | 1.076.051 | 1.365.381 | 873.536 | 1.416.360 | 1.194.088 | 1.148.421 | 1.023.004 | 1.191.102 | - | - | - | - |
▸ Brutto-Marge | 31,11% | 42,19% | 36,92% | 50,19% | 49,68% | 37,73% | 20,26% | 48,51% | 38,6% | 33,3% | 39,51% | 26,28% | 26,34% | 22,43% | 22,2% | 30,25% | 22,1% | 34,85% | 35,02% | 37,06% | 36,71% | 45,12% | -% | -% | -% | -% |
Betriebliche Aufwendungen | 4.159.839 | 4.310.663 | 2.462.612 | 2.786.877 | 2.169.652 | 3.050.552 | 2.640.890 | 1.513.234 | 805.917 | 2.001.098 | 970.131 | 679.366 | 522.743 | 620.113 | 399.694 | 466.314 | -462.485 | 2.052.143 | 381.991 | 551.565 | 365.384 | 377.682 | -482.927 | -389.799 | -278.698 | -345.306 |
Operativer Gewinn/Verlust | 11.431.223 | 15.691.092 | 12.216.288 | 22.222.781 | 18.180.191 | 8.443.394 | 2.628.578 | 5.007.811 | 3.278.452 | 1.274.984 | 3.069.984 | 1.229.569 | 975.567 | 544.355 | 676.357 | 899.067 | 1.336.021 | -635.783 | 812.097 | 596.856 | 657.620 | 813.420 | 482.927 | 389.799 | 278.698 | 345.306 |
▸ Operative Marge | 22,81% | 33,1% | 30,73% | 44,6% | 44,38% | 27,72% | 10,1% | 37,25% | 30,99% | 12,96% | 30,03% | 16,93% | 17,15% | 10,48% | 13,95% | 19,92% | 33,8% | -15,65% | 23,82% | 19,26% | 23,6% | 30,81% | 44,98% | 42,56% | 35,99% | 47,03% |
Zinsen (Netto) | 3.827.225 | -3.943.792 | -3.269.724 | -3.604.473 | -3.749.895 | 20.661.662 | 1.826.571,001 | 2.934.661 | -342.346 | 109.304 | -1.203.143 | -1.049.516 | -775.663 | -662.102 | -588.164 | -510.078 | -448.883 | -417.785 | -340.277 | -271.175 | -241.395 | -202.018 | - | - | - | - |
▸ Zinsausgaben | 6.671.769 | 5.541.903 | 4.659.162 | 4.571.483 | 3.955.469 | 4.420.599 | 4.180.395,999 | 1.500.374 | 1.198.586 | 1.128.188 | 1.203.143 | 1.049.516 | 775.663 | 662.102 | 588.164 | 510.078 | 448.883 | 417.785 | 340.277 | 271.175 | 241.395 | 202.018 | - | - | - | - |
▸ Zinseinnahmen | 10.498.994 | 1.598.111 | 1.389.438 | 967.010 | 205.574 | 25.082.261 | 6.006.967 | 4.435.035 | 856.240 | 1.237.492 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -5.152.726 | 24.858.353 | -9.050.652 | -10.037.273 | 5.597.339 | 46.747.185 | 8.552.352,001 | 7.777.174 | 676.494 | -1.033.905 | 3.225.362 | 543.996 | 479.878 | 193.237 | 186.498 | -510.078 | -448.883 | -417.785 | -344.446 | -271.953 | -230.718 | -189.354 | -78.561 | 219.634 | 173.540 | 135.670 |
Gewinn vor Steuern | 20.411.174 | -13.111.053 | 17.997.216 | 28.655.581 | 8.832.957 | -17.642.129 | -4.097.203 | 165.298 | 2.259.612 | 2.418.193 | -1.358.521 | -363.943 | -279.974 | -310.984 | -98.305 | 899.067 | 1.336.021 | -635.783 | 816.266 | 597.634 | 646.943 | 800.756 | 561.488 | 170.165 | 105.158 | 209.636 |
Steueraufwand | 6.973.487 | -6.066.347 | 3.890.835 | 5.260.694 | 197.425 | -6.927.194 | -1.282.461 | -154.516 | 438.618 | 718.889 | -433.167 | -102.437 | -59.515 | -128.858 | -128.196 | 130.070 | 389.500 | -184.475 | 276.913 | 153.944 | 147.294 | 197.797 | 151.962 | - | - | - |
Minderheitenanteil | 29.498 | 29.492 | 21.533 | 13.270 | 9.146 | 9.893 | 2.776 | 121 | - | 7.306 | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.571 | -1.957 | -5.570 |
Nettogewinn/-verlust | 13.408.189 | -7.074.198 | 14.084.848 | 23.381.617 | 8.626.386 | -10.724.828 | -2.817.518 | 319.693 | 1.820.994 | 1.691.998 | -925.354 | -261.506 | -220.459 | -182.126 | 29.891 | 768.997 | 946.521 | -451.308 | 539.353 | 443.690 | 499.649 | 602.959 | 409.526 | 171.736 | 107.115 | 215.206 |
▸ Netto-Marge | 26,75% | -14,92% | 35,43% | 46,92% | 21,06% | -35,21% | -10,83% | 2,38% | 17,21% | 17,2% | -9,05% | -3,6% | -3,88% | -3,51% | 0,62% | 17,04% | 23,95% | -11,11% | 15,82% | 14,32% | 17,93% | 22,84% | 38,14% | 18,75% | 13,83% | 29,31% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.