Smurfit WestRock plc (SW): Bilanz
Kennzahl in 1000 USD | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme | 53.009.247 | 43.732.000 | 14.035.000 | 12.446.085,3 | 11.684.690,548 | 10.277.000 | 9.884.000 | 10.709.219,857 | 10.622.165,702 | 9.139.287,366 | 9.141.101,61 | 10.078.311,201 | 11.092.546,051 | 10.904.065,383 | 10.666.839,478 | 10.331.161,058 | 11.288.612,527 | 11.121.474,51 | 12.427.664,133 | 11.370.101,228 | 9.397.490,36 | 5.545.136,699 |
▸ Umlaufvermögen | 12.261.545 | 10.055.000 | 4.570.000 | 4.503.265,8 | 4.066.759,922 | 3.258.000 | 2.680.000 | 3.380.233,356 | 3.553.518,727 | 2.852.214,883 | 2.729.976,166 | 3.193.248,698 | 3.486.702,201 | 3.482.159,388 | 3.745.706,694 | 3.254.422,13 | 3.361.224,138 | 3.586.045,605 | 3.661.211,308 | 3.125.237,234 | 2.940.583,735 | 1.663.343,653 |
▹ Cash und kurzfristige Finanzanlagen | 1.047.734 | 855.000 | 1.029.000 | 785.409,9 | 723.319,345 | 891.000 | 189.000 | 465.568,519 | 635.842,311 | 458.541,92 | 295.191,655 | 470.596,818 | 621.401,5 | 601.163,821 | 1.102.165,231 | 678.374,373 | 922.688,979 | 1.015.034,632 | 632.962,184 | 394.480,194 | 1.019.430,263 | 258.923,971 |
▹ Inventar | 4.337.761 | 3.550.000 | 1.203.000 | 1.264.500,6 | 1.045.167,291 | 773.000 | 819.000 | 981.468,771 | 1.018.547,4 | 829.792,604 | 812.323,704 | 863.368,84 | 996.989,698 | 977.332,24 | 907.264,597 | 848.517,09 | 839.589,661 | 867.277,333 | 994.603,933 | 831.696,34 | 641.406,095 | 454.997,787 |
▹ Forderungen | 5.013.150 | 4.117.000 | 1.806.000 | 1.901.420,4 | 1.786.576,594 | 1.337.000 | 1.402.000 | 1.443.000 | 1.598.397,711 | 1.307.000 | 1.267.000 | 1.291.678,489 | 1.354.474,259 | 1.381.477,021 | 1.278.988,635 | 1.733.282,6 | 1.082.294,121 | 1.140.758,786 | 1.335.591,127 | 1.322.219,85 | 1.246.912,908 | 909.550,673 |
▹ Sonstiges Umlaufvermögen | 1.862.900 | 1.533.000 | 532.000 | 551.934,9 | 511.696,692 | 257.000 | 270.000 | 490.196,066 | 300.731,305 | 256.880,359 | 355.460,807 | 567.604,551 | 513.836,744 | 522.186,306 | 457.288,231 | -5.751,933 | 516.651,377 | 562.974,854 | 698.054,064 | 576.840,85 | 32.834,469 | 39.871,222 |
▸ Anlagevermögen | 40.747.702 | 33.677.000 | 9.465.000 | 7.942.819,5 | 7.617.930,626 | 7.019.000 | 7.204.000 | 7.328.986,501 | 7.068.646,975 | 6.287.072,483 | 6.411.125,444 | 6.885.062,503 | 7.605.843,85 | 7.421.905,995 | 6.921.132,784 | 7.076.738,928 | 7.927.388,389 | 7.535.428,905 | 8.766.452,825 | 8.244.863,994 | 6.456.906,625 | 3.881.793,046 |
▹ Sachanlagen | 27.288.075 | 22.675.000 | 6.165.000 | 4.987.959,9 | 4.710.247,241 | 4.257.000 | 4.372.000 | 4.132.921,528 | 3.889.435,42 | 3.429.599,091 | 3.392.517,438 | 3.688.165,766 | 4.172.995,664 | 4.105.059,909 | 3.853.282,353 | 4.117.568,825 | 4.523.181,844 | 4.339.170,866 | 4.849.661,014 | 4.553.343,715 | 3.538.110,273 | 2.441.690,225 |
▹ Langfristige Finanzanlagen | - | - | 32.056,596 | 27.882,337 | 27.173,298 | 28.288,891 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
▹ Sonstiges Anlagevermögen | 13.459.627 | 11.002.000 | 3.267.943,404 | 2.926.977,263 | 2.880.510,087 | 2.733.711,109 | 2.832.000 | 3.196.064,973 | 3.179.211,555 | 2.857.473,392 | 3.018.608,006 | 3.196.896,737 | 3.432.848,186 | 3.316.846,086 | 3.067.850,431 | 2.959.170,103 | 3.404.206,545 | 3.196.258,039 | 3.916.791,811 | 3.691.520,279 | 2.918.796,352 | 1.440.102,821 |
Fremdkapital | 31.482.536 | 26.372.000 | 7.877.000 | 7.470.266,1 | 7.309.176,618 | 6.507.000 | 6.932.000 | 7.553.191,489 | 7.613.311,898 | 6.689.874,216 | 6.760.982,222 | 7.376.331,533 | 7.905.493,109 | 7.919.168,407 | 8.081.135,376 | 7.986.434,366 | 8.887.328,786 | 8.823.119,971 | 9.435.626,284 | 10.716.564,822 | 8.805.198,014 | 5.119.563,431 |
▸ Kurzfristige Verbindlichkeiten | 8.297.304 | 7.333.000 | 3.006.000 | 3.037.976,7 | 2.824.749,459 | 2.230.000 | 2.215.000 | 2.427.362,159 | 3.025.649,638 | 2.007.698,456 | 2.001.836,748 | 2.160.854,127 | 2.278.439,062 | 2.205.940,698 | 2.304.452,076 | 2.066.764,197 | 2.159.149,521 | 2.164.713,088 | 2.558.683,132 | 1.795.142,89 | 2.383.999,431 | 1.498.256,013 |
▹ Kurzfristige Finanzverbindlichkeiten | 346.000 | 1.053.000 | 193.444,979 | 193.031,561 | 186.816,422 | 189.412,575 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
▹ Verbindlichkeiten aus Lieferungen und Leistungen | 4.225.000 | 3.290.000 | 1.728.000 | 1.802.427 | 1.417.870,35 | 978.000 | 1.019.000 | 1.218.256,691 | 1.272.884,324 | 1.068.528,879 | 1.133.754,619 | 1.133.323,605 | 1.241.404,07 | 1.228.608,458 | 1.185.924,437 | 1.074.610,985 | 981.431,6 | 1.120.639,251 | 1.310.571,974 | 1.196.198,973 | 880.664,924 | 657.788,124 |
▹ Sonstige kurzfristige Verbindlichkeiten | 3.726.304 | 2.990.000 | 1.084.555,021 | 1.042.518,139 | 1.220.062,687 | 1.062.587,425 | 1.196.000 | 1.209.105,468 | 1.752.765,314 | 939.169,577 | 868.082,129 | 1.027.530,522 | 1.037.034,992 | 977.332,24 | 1.118.527,639 | 992.153,212 | 1.177.717,921 | 1.044.073,837 | 1.248.111,158 | 598.943,917 | 1.503.334,507 | 840.467,889 |
▸ Langfristige Verbindlichkeiten | 23.185.232 | 19.039.000 | 4.871.000 | 4.432.289,4 | 4.484.427,159 | 4.277.000 | 4.717.000 | 5.125.829,33 | 4.587.662,26 | 4.682.175,76 | 4.759.145,474 | 5.215.477,406 | 5.627.054,047 | 5.713.227,709 | 5.776.683,3 | 5.919.670,169 | 6.728.179,265 | 6.658.406,883 | 6.876.943,152 | 8.921.421,932 | 6.421.198,583 | 3.621.307,418 |
▹ Langfristige Finanzverbindlichkeiten | 13.427.000 | 12.542.000 | 3.946.277,566 | 3.860.631,213 | 4.063.540,228 | 3.839.909,476 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
▹ Sonstige langfristige Verbindlichkeiten | 9.758.232 | 6.497.000 | 924.722,434 | 571.658,187 | 420.886,931 | 437.090,524 | 4.717.000 | 5.125.829,33 | 4.587.662,26 | 4.682.175,76 | 4.759.145,474 | 5.215.477,406 | 5.627.054,047 | 5.713.227,709 | 5.776.683,3 | 5.919.670,169 | 6.728.179,265 | 6.658.406,883 | 6.876.943,152 | 8.921.421,932 | 6.421.198,583 | 3.621.307,418 |
Finanzverschuldung gesamt | 16.177.628 | 13.595.000 | 4.139.722,545 | 4.053.662,774 | 4.250.356,65 | 4.029.322,051 | 3.689.000 | 3.545.000 | 3.354.000 | 3.400.000 | 3.339.000 | 3.176.000 | 3.192.615,189 | 4.290.073,6 | 4.677.597,044 | 4.803.830,296 | 5.295.432,403 | 3.753.284,873 | 3.824.189,239 | 5.347.367,21 | 5.874.710,142 | 3.047.730,745 |
Eigenkapital | 21.526.711 | 17.360.000 | 6.158.000 | 4.975.819,2 | 4.375.513,93 | 3.770.000 | 2.952.000 | 3.156.028,368 | 3.008.853,804 | 2.449.413,15 | 2.380.119,388 | 2.701.979,668 | 3.187.052,942 | 2.984.896,976 | 2.585.704,102 | 2.344.726,692 | 2.401.283,741 | 2.298.354,539 | 2.992.037,849 | 653.536,406 | 592.292,346 | 425.573,268 |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.