Woodside Energy Group Ltd (WDS): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 12.984.000 | 13.179.000 | 13.994.000 | 16.817.000 | 6.962.000 | 3.600.000 | 4.873.000 | 5.240.000 | 3.975.000 | 4.075.000 | 5.030.000 | 7.435.000 | 5.926.000 | 6.347.999,999 | 4.802.000 | 4.193.000 | 3.830.364,441 | 4.164.044,472 | 3.368.319,522 | 3.005.758,46 | 2.011.214,029 | 1.684.280,297 | 1.549.707,259 | 1.256.640,736 | 1.248.244,055 | 1.357.169,434 | 28.889,368 | 626.206,18 | 22.651,046 | 635.534 |
Herstellungskosten | 8.448.000 | 7.501.000 | 7.519.000 | 6.540.000 | 3.845.000 | 2.985.000 | 2.727.000 | 2.604.000 | 2.083.000 | 2.234.000 | 3.073.000 | 2.883.000 | 2.594.000 | 2.521.526,7 | 515.000 | 459.000 | 764.455,942 | 353.122,159 | 232.101,363 | 280.271,357 | 829.498,036 | 737.696,379 | 579.742,177 | 115.122,741 | 108.302,451 | 191.844,396 | - | - | - | - |
Bruttoergebnis | 4.536.000 | 5.678.000 | 6.475.000 | 10.277.000 | 3.117.000 | 615.000 | 2.146.000 | 2.636.000 | 1.892.000 | 1.841.000 | 1.957.000 | 4.552.000 | 3.332.000 | 3.592.549,5 | 4.287.000 | 3.734.000 | 3.065.908,498 | 3.810.922,313 | 3.136.218,159 | 2.725.487,103 | 3.922.909,981 | 1.394.478,948 | 1.434.271,76 | 1.141.517,995 | 1.139.941,604 | 1.165.325,038 | 28.889,368 | 626.206,18 | 22.651,046 | 635.534 |
▸ Brutto-Marge | 34,94% | 43,08% | 46,27% | 61,11% | 44,77% | 17,08% | 44,04% | 50,31% | 47,6% | 45,18% | 38,91% | 61,22% | 56,23% | 56,59% | 89,28% | 89,05% | 80,04% | 91,52% | 93,11% | 90,68% | 195,05% | 82,79% | 92,55% | 90,84% | 91,32% | 85,86% | 100% | 100% | 100% | 100% |
Betriebliche Aufwendungen | 666.000 | 773.000 | 736.000 | 1.097.000 | 215.000 | 269.000 | 198.000 | 236.000 | 218.000 | 349.000 | 277.000 | 442.000 | 432.000,001 | 752.220,15 | 1.716.000 | 1.210.000 | 1.228.878,648 | 1.025.802,392 | 1.379.192,424 | 1.310.453,363 | 2.905.341,944 | 671.923,373 | 793.653,769 | 964.909,339 | 351.403,224 | -1.039.218,836 | 123.602,796 | 704.701,557 | 105.775,135 | 748.030,411 |
Operativer Gewinn/Verlust | 3.870.000 | 4.905.000 | 5.739.000 | 9.180.000 | 2.902.000 | 346.000 | 1.948.000 | 2.400.000 | 1.674.000 | 1.492.000 | 1.680.000 | 4.110.000 | 2.899.999,999 | 2.840.329,35 | 2.571.000 | 2.524.000 | 1.837.029,85 | 2.785.119,921 | 1.757.025,735 | 1.415.033,74 | 1.017.568,037 | 722.555,575 | 640.617,991 | 176.608,656 | 788.538,38 | 2.204.543,874 | -94.713,428 | -78.495,377 | -83.124,089 | -112.496,411 |
▸ Operative Marge | 29,81% | 37,22% | 41,01% | 54,59% | 41,68% | 9,61% | 39,98% | 45,8% | 42,11% | 36,61% | 33,4% | 55,28% | 48,94% | 44,74% | 53,54% | 60,2% | 47,96% | 66,88% | 52,16% | 47,08% | 50,59% | 42,9% | 41,34% | 14,05% | 63,17% | 162,44% | -327,85% | -12,54% | -366,98% | -17,7% |
Zinsen (Netto) | 219.000 | 75.000 | 15.000 | 24.000 | -176.000 | -237.000 | -229.000 | -183.000 | -49.000 | -56.000 | -89.000 | -178.000 | -189.000 | -145.000 | -36.000 | -21.000 | -20.660,971 | -22.376,057 | -25.428,558 | -36.601,719 | -23.383,618 | -48.309,197 | -40.664,649 | -44.102,388 | -52.456,79 | -116.932 | -65.048,181 | -37.466,156 | -45.185,652 | -61.845,205 |
▸ Zinsausgaben | 40.000 | 145.000 | 258.000 | 131.000 | 203.000 | 295.000 | 320.000 | 216.000 | 94.000 | 56.000 | 89.000 | 178.000 | 189.000 | 145.000 | 36.000 | 21.000 | 20.660,971 | 22.376,057 | 25.428,558 | 36.601,719 | 23.383,618 | 48.309,197 | 40.664,649 | 44.102,388 | 52.456,79 | 116.932 | 65.048,181 | 37.466,156 | 45.185,652 | 61.845,205 |
▸ Zinseinnahmen | 259.000 | 220.000 | 273.000 | 155.000 | 27.000 | 58.000 | 91.000 | 33.000 | 45.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 240.000 | 611.000 | 2.481.000 | 30.000 | -564.000 | 5.549.000 | 857.000 | 122.000 | -5.000 | 96.000 | 1.235.000 | 423.000 | 351.999,999 | -962.670,65 | 349.000 | 229.000 | -741.998,365 | 472.694,218 | 115.393,048 | -134.647,269 | -98.461,842 | -494.022,099 | -23.101,699 | 94.520,503 | 92.528,05 | 680.335,874 | -411.115,471 | -402.867,892 | -410.424,895 | -417.655,949 |
Gewinn vor Steuern | 3.849.000 | 4.369.000 | 3.273.000 | 9.174.000 | 3.290.000 | -5.440.000 | 862.000 | 2.095.000 | 1.630.000 | 1.340.000 | 356.000 | 3.509.000 | 2.359.000 | 3.658.000 | 2.186.000 | 2.274.000 | 2.558.367,244 | 2.290.049,646 | 1.616.204,129 | 1.513.079,29 | 1.092.646,261 | 1.168.268,477 | 623.055,041 | 37.985,765 | 643.553,54 | 1.407.276 | 251.353,862 | 286.906,359 | 282.115,154 | 243.314,333 |
Steueraufwand | 1.112.000 | 723.000 | 1.551.000 | 2.599.000 | 1.254.000 | -1.465.000 | 480.000 | 628.000 | 465.000 | 367.000 | 243.000 | 993.000 | 545.000 | 615.853,617 | 677.000 | 697.000 | 925.252,198 | 1.041.185,931 | 503.397,781 | 438.494,038 | 281.760,269 | 325.319,571 | 226.699,628 | 284.726,95 | 643.553,54 | 1.407.276 | 251.353,862 | 286.906,359 | 282.115,154 | 243.314,333 |
Minderheitenanteil | 19.000 | 73.000 | 62.000 | 77.000 | 53.000 | 53.000 | 39.000 | 103.000 | 96.000 | 105.000 | 87.000 | 102.000 | 65.000 | 59.146,383 | 2.000 | 2.000 | -5.389,818 | - | 209.478,715 | -51.075,393 | - | -2.554,511 | - | -195.147,532 | -464.280,318 | -966.637 | -216.702,974 | -183.049,979 | -178.822,98 | - |
Nettogewinn/-verlust | 2.718.000 | 3.573.000 | 1.660.000 | 6.498.000 | 1.983.000 | -4.028.000 | 343.000 | 1.364.000 | 1.069.000 | 868.000 | 26.000 | 2.414.000 | 1.749.000 | 2.983.000 | 1.507.000 | 1.575.000 | 1.638.504,864 | 1.248.863,715 | 903.327,633 | 1.125.660,645 | 810.885,992 | 845.503,417 | 396.355,413 | -51.593,653 | 464.280,318 | 966.637 | 216.702,974 | 183.049,979 | 178.822,98 | - |
▸ Netto-Marge | 20,93% | 27,11% | 11,86% | 38,64% | 28,48% | -111,89% | 7,04% | 26,03% | 26,89% | 21,3% | 0,52% | 32,47% | 29,51% | 46,99% | 31,38% | 37,56% | 42,78% | 29,99% | 26,82% | 37,45% | 40,32% | 50,2% | 25,58% | -4,11% | 37,19% | 71,22% | 750,11% | 29,23% | 789,47% | -% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.