China Baoan Group Co Ltd (000009): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 6,89 Renminbi Yuan | 12,737 Renminbi Yuan | 5,905 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| - Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.579.213.965 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 23.036.277,153 | 20.230.360,492 | 30.706.431,929 | 32.032.836 | 17.606.294,334 | 10.663.512,79 | 12.004.379,215 | 11.768.075,484 | 7.070.802,393 | 6.449.506,3 | 4.895.400,8 | 4.311.476,902 | 4.155.024,012 | 4.024.590,405 | 3.872.994,456 | 3.140.902,641 | 3.269.389,382 | 2.802.208 | 1.948.492,215 | 2.520.323,035 | 2.054.866,731 | 1.543.917,159 | 1.283.529,374 | 1.018.547,723 | 849.414,725 | 644.126,777 | 858.556,054 | 566.737,582 | 713.678,581 | 572.168,508 |
Herstellungskosten | 17.088.662,751 | 15.011.661,112 | 24.556.589,21 | 25.738.723 | 12.617.012,857 | 7.242.130,263 | 7.870.999,438 | 7.446.100,498 | 4.703.453,817 | 4.445.689,6 | 3.238.027,2 | 2.959.666,859 | 2.672.479,729 | 2.604.088,479 | 2.577.988,097 | 1.982.299,83 | 2.152.099,799 | 1.828.416,947 | 1.339.469,781 | 1.783.777,696 | 1.401.934,439 | 1.065.728,709 | 794.984,916 | 724.093 | 576.733,028 | 436.141,077 | 567.159,418 | 406.864,348 | 512.777,709 | 397.996,912 |
Bruttoergebnis | 5.947.614,402 | 5.218.699,38 | 6.149.842,719 | 6.294.113 | 4.989.281,477 | 3.421.382,527 | 4.133.379,777 | 4.321.974,986 | 2.367.348,576 | 2.003.816,7 | 1.657.373,6 | 1.351.810,043 | 1.482.544,283 | 1.420.501,926 | 1.487.267,563 | 1.234.477,336 | 957.244,272 | 1.063.818,73 | 609.022,434 | 667.234 | 652.932,292 | 478.188,45 | 488.544,458 | 294.454,722 | 272.681,697 | 207.985,7 | 291.396,636 | 159.873,234 | 200.900,872 | 174.171,596 |
▸ Brutto-Marge | 25,82% | 25,8% | 20,03% | 19,65% | 28,34% | 32,08% | 34,43% | 36,73% | 33,48% | 31,07% | 33,86% | 31,35% | 35,68% | 35,3% | 38,4% | 39,3% | 29,28% | 37,96% | 31,26% | 26,47% | 31,77% | 30,97% | 38,06% | 28,91% | 32,1% | 32,29% | 33,94% | 28,21% | 28,15% | 30,44% |
Betriebliche Aufwendungen | 3.532.532,385 | 3.800.345,749 | 3.937.998,181 | 3.419.889 | 2.838.208,494 | 2.014.887,4 | 2.985.369,439 | 3.249.429,16 | 2.010.073,76 | 1.552.685,6 | 557.554,6 | 804.927,049 | 1.009.187,21 | 1.208.929,824 | 996.616,72 | 840.617,42 | 606.519,646 | 581.673,73 | 217.536,008 | 414.610,45 | 499.301,199 | 363.671,554 | 416.341,512 | 244.129,789 | 229.904,602 | 174.125,86 | 235.414,917 | 602.829,366 | 806.567,046 | 103.928,977 |
Operativer Gewinn/Verlust | 2.415.082,017 | 1.418.353,631 | 2.211.844,538 | 2.874.224 | 2.151.072,983 | 1.406.495,127 | 1.148.010,338 | 1.072.545,826 | 357.274,816 | 451.131,1 | 1.099.819 | 546.882,994 | 473.357,073 | 211.572,102 | 490.650,843 | 393.859,916 | 350.724,626 | 482.145 | 391.486,426 | 252.623,55 | 153.631,093 | 114.516,896 | 72.202,946 | 50.324,933 | 42.777,095 | 33.859,84 | 55.981,719 | -442.956,132 | -605.666,174 | 70.242,619 |
▸ Operative Marge | 10,48% | 7,01% | 7,2% | 8,97% | 12,22% | 13,19% | 9,56% | 9,11% | 5,05% | 6,99% | 22,47% | 12,68% | 11,39% | 5,26% | 12,67% | 12,54% | 10,73% | 17,21% | 20,09% | 10,02% | 7,48% | 7,42% | 5,63% | 4,94% | 5,04% | 5,26% | 6,52% | -78,16% | -84,87% | 12,28% |
Zinsen (Netto) | -487.145,221 | -397.170,807 | -450.364,143 | -466.933,608 | -409.041,622 | -470.763,801 | -501.418,056 | -456.829,724 | -427.190,044 | -375.139,92 | -299.121,349 | -228.401,082 | -246.849,018 | -263.116,924 | -138.684,171 | -117.219,797 | -120.140,513 | -73.986,215 | -117.824,898 | -127.474 | -102.150,399 | -100.799,295 | -82.028,204 | -91.825,588 | -153.642,328 | -101.782,449 | -207.929,592 | -356.732,044 | -230.416,996 | -118.215,718 |
▸ Zinsausgaben | 575.831,756 | 543.744,918 | 635.086,187 | 595.521 | 528.181,64 | 568.487,866 | 585.036,323 | 491.511,817 | 449.484,815 | 401.176,184 | 299.121,349 | 228.401,082 | 246.849,018 | 263.116,924 | 138.684,171 | 117.219,797 | 120.140,513 | 73.986,215 | 117.824,898 | 127.474 | 102.150,399 | 100.799,295 | 82.028,204 | 91.825,588 | 153.642,328 | 101.782,449 | 207.929,592 | 356.732,044 | 230.416,996 | 118.215,718 |
▸ Zinseinnahmen | 88.686,535 | 146.574,111 | 184.722,044 | 128.587,392 | 119.140,018 | 97.724,065 | 83.618,267 | 34.682,093 | 22.294,771 | 26.036,264 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 235.560,142 | -387.818,705 | -482.556,664 | -462.019,608 | -416.424,511 | -487.271,02 | -517.697,939 | -419.170,436 | -449.389,736 | -465.738,02 | -385.724,149 | -270.000,913 | -277.757,378 | -463.587,702 | -167.885,973 | -280.894,834 | -279.885,648 | 45.318,377 | -115.609,612 | -118.646,069 | -94.587,953 | -43.152,51 | -32.022,632 | -68.912,64 | -180.480,29 | -126.354,415 | -207.710,304 | -331.658,753 | -249.678,146 | -115.870,483 |
Gewinn vor Steuern | 1.692.376,653 | 1.409.001,529 | 2.244.037,059 | 2.869.310 | 2.158.455,872 | 1.423.002,346 | 1.164.290,221 | 1.034.886,538 | 379.474,508 | 541.729,2 | 1.186.421,8 | 588.482,825 | 504.265,433 | 412.042,88 | 519.852,645 | 557.534,953 | 510.469,761 | 362.840,408 | 389.271,14 | 243.795,619 | 146.068,647 | 56.870,111 | 22.197,374 | 27.411,985 | 69.615,057 | 58.431,806 | 55.762,431 | -468.029,423 | -586.405,024 | 67.897,384 |
Steueraufwand | - | 376.677,574 | 563.086,247 | 401.026 | 399.330,103 | 355.213,725 | 452.433,715 | 369.815,986 | 56.227,086 | 122.247,1 | 259.039,499 | 115.934,188 | 60.114,193 | 104.741,751 | 139.417,237 | 115.940,887 | 101.875,351 | 91.295,488 | 57.709,666 | 52.590,361 | 50.949,807 | 22.958,632 | 20.411,424 | 15.733,677 | 12.263,153 | 8.566,156 | 8.908,587 | 6.481,611 | 10.584,813 | 11.408,431 |
Minderheitenanteil | 1.489.334,927 | 859.698,737 | 924.491,462 | 1.311.167 | 723.526,678 | 406.027,189 | 410.720,202 | 451.289,959 | 190.043,577 | 186.098,2 | 176.887,801 | 169.223,61 | 151.751,237 | 146.840,129 | 110.512,115 | 116.117,983 | 155.134,41 | 71.163,794 | 101.172,474 | 55.571,226 | 23.314,46 | 17.067,479 | -11.124,055 | -1.902,692 | 16.496,904 | 12.663,65 | 15.980,466 | 12.922,214 | 9.235,132 | 15.641,472 |
Nettogewinn/-verlust | 203.041,726 | 172.625,218 | 756.459,35 | 1.157.117 | 1.035.599,091 | 661.761,432 | 301.136,304 | 213.780,593 | 133.203,845 | 233.383,9 | 750.494,5 | 303.325,027 | 292.400,003 | 160.461 | 269.923,293 | 325.476,083 | 253.460 | 200.381,126 | 230.389 | 135.634,032 | 71.804,38 | 16.844 | 12.910,005 | 13.581 | 40.855 | 37.202 | 30.873,378 | -487.433,248 | -606.224,969 | 40.847,481 |
▸ Netto-Marge | 0,88% | 0,85% | 2,46% | 3,61% | 5,88% | 6,21% | 2,51% | 1,82% | 1,88% | 3,62% | 15,33% | 7,04% | 7,04% | 3,99% | 6,97% | 10,36% | 7,75% | 7,15% | 11,82% | 5,38% | 3,49% | 1,09% | 1,01% | 1,33% | 4,81% | 5,78% | 3,6% | -86,01% | -84,94% | 7,14% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.