Guangzhou Baiyunshan Pharma (0874): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 13,31 Hongkong Dollar | 19,218 Hongkong Dollar | 13,27 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 19,139 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 219.900.000 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2018-01-01 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 77.656.109,939 | 74.992.820,473 | 75.515.403,994 | 70.788.155,068 | 69.014.052,347 | 61.673.702,45 | 64.951.777,641 | 42.233.838,051 | 20.954.225,19 | 20.954.225,189 | 20.035.681,499 | 19.124.658,298 | 18.799.880,604 | 17.608.193,312 | 8.229.058,538 | 5.439.611,618 | 4.486.067,328 | 3.881.938,467 | 3.527.423,918 | 12.320.776,88 | 10.241.003,505 | 9.026.340,433 | 7.708.313,589 | 6.971.963,246 | 5.943.823,33 | 5.334.028,71 | 4.222.857,015 | 3.490.353,046 | 3.404.587,944 | 3.089.501,278 |
Herstellungskosten | 65.045.061,403 | 62.472.768,681 | 61.328.109,614 | 57.510.951,745 | 55.780.767,281 | 51.233.326,115 | 52.081.135,595 | 32.164.391,714 | 13.063.229,348 | 13.063.229,348 | 13.412.062,896 | 12.200.500,049 | 12.173.918,801 | 11.806.294,8 | 5.954.943,771 | 4.042.751,834 | 3.205.808,556 | 2.805.679,127 | 2.457.767,526 | 10.251.734,967 | 8.472.227,964 | 7.472.974,332 | 6.312.061,516 | 5.575.381,494 | 4.630.442,992 | 4.163.902,618 | 3.201.331,862 | 2.585.389,481 | 2.571.961,962 | 2.295.882,968 |
Bruttoergebnis | 12.522.056,581 | 12.520.051,792 | 14.187.294,38 | 13.277.203,323 | 13.233.285,066 | 10.440.376,335 | 12.870.642,046 | 10.069.446,337 | 7.890.995,841 | 7.890.995,841 | 6.623.618,603 | 6.924.158,249 | 6.625.961,803 | 5.801.898,512 | 2.274.114,767 | 1.396.859,784 | 1.280.258,772 | 1.076.259,34 | 1.069.656,392 | 2.069.041,913 | 1.768.775,541 | 1.553.366,101 | 1.396.252,073 | 1.396.581,752 | 1.313.380,338 | 1.170.126,092 | 1.021.525,153 | 904.963,565 | 832.625,982 | 793.618,31 |
▸ Brutto-Marge | 16,13% | 16,7% | 18,79% | 18,76% | 19,17% | 16,93% | 19,82% | 23,84% | 37,66% | 37,66% | 33,06% | 36,21% | 35,24% | 32,95% | 27,64% | 25,68% | 28,54% | 27,72% | 30,32% | 16,79% | 17,27% | 17,21% | 18,11% | 20,03% | 22,1% | 21,94% | 24,19% | 25,93% | 24,46% | 25,69% |
Betriebliche Aufwendungen | 8.893.256,927 | 8.923.657,88 | 9.066.397,699 | 8.202.803,714 | 8.447.243,066 | 6.767.960,088 | 8.815.629,588 | 6.233.492,599 | 5.957.844,77 | 5.430.024,876 | 5.156.993,312 | 5.513.822,7 | 5.263.126,792 | 4.681.824,899 | 1.836.043,286 | 1.087.934,107 | 982.242,49 | 869.181,984 | 893.613,245 | 1.608.082,667 | 1.394.917,38 | 1.253.115,46 | 1.217.566,857 | 1.097.806,914 | 999.666,175 | 908.542,094 | 821.294,787 | 704.569,58 | 639.654,847 | 581.134,67 |
Operativer Gewinn/Verlust | 3.628.799,654 | 3.596.393,912 | 5.120.896,681 | 5.074.399,609 | 4.786.042 | 3.672.416,247 | 4.055.012,458 | 3.835.953,738 | 1.933.151,071 | 2.460.970,965 | 1.466.625,291 | 1.410.335,549 | 1.362.835,011 | 1.120.073,613 | 438.071,481 | 308.925,677 | 298.016,282 | 207.077,356 | 176.043,147 | 460.959,246 | 373.858,161 | 300.250,641 | 178.685,216 | 298.774,838 | 313.714,163 | 261.583,998 | 200.230,366 | 200.393,984 | 192.971,134 | 212.483,64 |
▸ Operative Marge | 4,67% | 4,8% | 6,78% | 7,17% | 6,93% | 5,95% | 6,24% | 9,08% | 9,23% | 11,74% | 7,32% | 7,37% | 7,25% | 6,36% | 5,32% | 5,68% | 6,64% | 5,33% | 4,99% | 3,74% | 3,65% | 3,33% | 2,32% | 4,29% | 5,28% | 4,9% | 4,74% | 5,74% | 5,67% | 6,88% |
Zinsen (Netto) | -274.058,101 | -13.843,246 | 40.144,617 | 192.381,163 | 146.036,082 | 10.524,704 | -90.433,405 | 30.424,281 | 218.821,733 | 211.700,031 | 101.502,522 | -40.714,72 | -33.570,797 | -44.503,772 | -11.694,706 | -5.824,626 | -1.993,19 | -6.722,787 | -14.950,156 | -69.331,557 | -46.851,236 | -43.098,471 | -37.872,578 | -22.200,163 | -15.329,165 | -7.203 | -27.913,527 | -39.886,639 | -43.158,918 | -67.142,842 |
▸ Zinsausgaben | 415.945,213 | 418.151,317 | 446.191,732 | 434.408,023 | 417.830,623 | 363.343,678 | 393.650,305 | 231.578,762 | - | 7.121,702 | 20.684,061 | 40.714,72 | 33.570,797 | 44.503,772 | 11.694,706 | 5.824,626 | 1.993,19 | 6.722,787 | 14.950,156 | 69.331,557 | 46.851,236 | 43.098,471 | 37.872,578 | 22.200,163 | 15.329,165 | 7.203 | 27.913,527 | 39.886,639 | 43.158,918 | 67.142,842 |
▸ Zinseinnahmen | 141.887,112 | 404.308,071 | 486.336,349 | 626.789,186 | 563.866,705 | 373.868,382 | 303.216,9 | 262.003,043 | 218.821,733 | 218.821,733 | 122.186,583 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -335.184,389 | -25.029,205 | 50.543,269 | 223.536,701 | 209.007,139 | -56.140,761 | -163.954,419 | -152.352,236 | -341.003,333 | 179.694,86 | -376.925,585 | -258.501,244 | -137.912,653 | -153.620,598 | -31.462,421 | -31.891,957 | -25.318,06 | -30.976,194 | -41.085,592 | -80.634,862 | -43.355,551 | -49.588,614 | -26.829,732 | -8.198,768 | 10.878,911 | -5.756,415 | -47.618,968 | -17.837,302 | -15.598,58 | -22.793,971 |
Gewinn vor Steuern | 3.689.925,942 | 3.607.579,871 | 5.110.498,029 | 5.043.244,071 | 4.723.070,943 | 3.739.081,712 | 4.128.533,472 | 4.018.730,255 | 2.492.976,137 | 2.492.976,136 | 1.945.053,398 | 1.628.122,073 | 1.467.176,867 | 1.229.190,439 | 457.839,196 | 334.993,008 | 321.341,152 | 231.330,763 | 202.178,583 | 472.262,551 | 370.362,476 | 306.740,784 | 167.642,37 | 284.773,443 | 287.506,087 | 260.137,413 | 219.935,807 | 178.344,648 | 165.410,797 | 168.134,769 |
Steueraufwand | 629.215,625 | 606.848,528 | 851.170,069 | 789.873,737 | 754.085,224 | 647.453,872 | 687.246,274 | 485.014,019 | 374.220,515 | 374.220,515 | 386.379,403 | 282.835,101 | 256.533,35 | 222.243,432 | 49.508,515 | 34.996,15 | 47.309,681 | 22.565,088 | 30.214,996 | 127.606,832 | 130.826,145 | 112.611,673 | 103.569,528 | 134.425,044 | 113.122,444 | 103.209,535 | 62.725,426 | 40.674,457 | 32.234,017 | 47.374,127 |
Minderheitenanteil | 77.596,717 | 165.235,18 | 203.649,269 | 286.848,107 | 249.108,034 | 176.383,253 | 252.402,553 | 92.736,126 | 57.103,686 | 57.103,691 | 50.641,316 | 44.935,68 | 16.502,237 | 26.901,924 | 13.052,321 | 12.465,878 | 6.919,592 | -2.223,248 | -10.532,654 | 9.508,472 | 12.208,585 | 9.647,563 | 8.781,242 | 10.552,993 | 15.905,896 | 10.794,038 | 10.976,199 | 8.685,211 | 9.475,34 | 9.232,173 |
Nettogewinn/-verlust | 2.983.113,6 | 2.835.496,163 | 4.055.678,691 | 3.966.522,227 | 3.719.877,685 | 2.915.244,587 | 3.188.884,645 | 3.440.980,11 | 2.061.651,936 | 2.061.651,93 | 1.508.032,679 | 1.300.351,292 | 1.194.141,28 | 980.045,083 | 395.278,36 | 287.530,98 | 267.111,879 | 210.988,923 | 182.496,241 | 335.147,247 | 227.327,746 | 184.481,548 | 55.291,6 | 139.795,406 | 158.477,747 | 146.133,84 | 146.234,182 | 128.984,979 | 123.701,44 | 111.528,47 |
▸ Netto-Marge | 3,84% | 3,78% | 5,37% | 5,6% | 5,39% | 4,73% | 4,91% | 8,15% | 9,84% | 9,84% | 7,53% | 6,8% | 6,35% | 5,57% | 4,8% | 5,29% | 5,95% | 5,44% | 5,17% | 2,72% | 2,22% | 2,04% | 0,72% | 2,01% | 2,67% | 2,74% | 3,46% | 3,7% | 3,63% | 3,61% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.