COSCO Pacific Ltd (1199): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 5,725 Hongkong Dollar | 6,229 Hongkong Dollar | 4,29 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 5,991 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 4.016.710.738 | - | - |
Kennzahl in 1000 USD | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.671.485,957 | 1.502.989 | 1.454.353 | 1.441.273 | 1.208.252 | 1.000.629 | 1.027.658 | 1.000.350 | 634.710 | 556.377 | 798.151 | 870.091 | 798.626 | 735.500 | 599.159 | 446.492 | 349.424 | 337.973 | 298.948 | 253.960 | 295.648 | 275.296 | 257.495 | 241.644 | 224.671 | 217.893 | 220.638 | 217.130 |
Herstellungskosten | 1.255.341,268 | 1.086.164 | 1.033.491 | 1.011.595 | 883.107 | 767.987 | 754.934 | 706.659 | 425.435 | 357.294 | 498.047 | 546.234 | 480.457 | 420.218 | 340.141 | 279.768 | 200.174 | 165.454 | 152.513 | 100.686 | 115.551 | 112.639 | 112.417 | 102.520 | 95.395 | 87.983 | 86.667 | 85.815 |
Bruttoergebnis | 416.144,688 | 416.825 | 420.862 | 429.678 | 325.145 | 232.642 | 272.724 | 293.691 | 209.275 | 199.083 | 300.104 | 323.857 | 318.169 | 315.282 | 259.018 | 166.724 | 149.250 | 172.519 | 146.435 | 153.274 | 180.097 | 162.657 | 145.078 | 139.124 | 129.276 | 129.910 | 133.971 | 131.315 |
▸ Brutto-Marge | 24,9% | 27,73% | 28,94% | 29,81% | 26,91% | 23,25% | 26,54% | 29,36% | 32,97% | 35,78% | 37,6% | 37,22% | 39,84% | 42,87% | 43,23% | 37,34% | 42,71% | 51,05% | 48,98% | 60,35% | 60,92% | 59,08% | 56,34% | 57,57% | 57,54% | 59,62% | 60,72% | 60,48% |
Betriebliche Aufwendungen | 184.805,977 | 149.702 | 146.046 | 168.328 | 53.835 | -3.175 | -154.045 | 80.497 | -243.323 | 104.443 | 73.404 | 96.432 | 71.350 | 87.894 | 79.618 | 53.457 | 49.332 | 6.558 | 65.143 | 79.987 | 25.392 | 6.219 | 18.942 | 29.543 | 1.068 | 5.318 | 10.281 | 5.149 |
Operativer Gewinn/Verlust | 231.338,711 | 267.123 | 274.816 | 261.350 | 271.310 | 235.817 | 426.769 | 213.194 | 452.598 | 94.640 | 226.700 | 227.425 | 246.819 | 227.388 | 179.400 | 113.267 | 99.918 | 165.961 | 81.292 | 73.287 | 154.705 | 156.438 | 126.136 | 109.581 | 128.208 | 124.592 | 123.690 | 126.166 |
▸ Operative Marge | 13,84% | 17,77% | 18,9% | 18,13% | 22,45% | 23,57% | 41,53% | 21,31% | 71,31% | 17,01% | 28,4% | 26,14% | 30,91% | 30,92% | 29,94% | 25,37% | 28,6% | 49,1% | 27,19% | 28,86% | 52,33% | 56,83% | 48,99% | 45,35% | 57,06% | 57,18% | 56,06% | 58,11% |
Zinsen (Netto) | 57.197,084 | 48.589 | -137.277 | 79.357 | 125.737 | 66.478 | 70.992 | 156.846 | 148.686 | 117.138 | 132.716 | -66.690 | -81.687 | -70.523 | -58.419 | -29.439 | -39.805 | -52.738 | -238.589 | -142.530 | -115.909 | -85.638 | -52.619 | -56.494 | -35.698 | -23.831 | -33.271 | -38.108 |
▸ Zinsausgaben | 157.684,916 | 149.523 | 165.275 | 121.249 | 105.928 | 108.937 | 102.968 | 72.757 | 49.754 | 48.829 | 58.964 | 66.690 | 81.687 | 70.523 | 58.419 | 29.439 | 39.805 | 52.738 | 238.589 | 142.530 | 115.909 | 85.638 | 52.619 | 56.494 | 35.698 | 23.831 | 33.271 | 38.108 |
▸ Zinseinnahmen | 214.882 | 198.112 | 27.998 | 200.606 | 231.665 | 175.415 | 173.960 | 229.603 | 198.440 | 165.967 | 191.680 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -149.868,773 | -148.278 | -291.947 | -119.402 | -103.418 | -106.282 | 114.245 | -69.926 | -44.574 | -45.829 | -5.298 | -191.147 | -169.170 | -225.509 | -305.396 | -213.311 | -103.594 | -161.954 | -608.142 | -412.897 | -321.585 | -173.720 | -107.096 | -114.687 | -72.407 | -53.617 | -51.942 | -47.632 |
Gewinn vor Steuern | 438.404,568 | 463.990 | 429.486 | 460.109 | 500.465 | 408.577 | 383.516 | 439.966 | 645.858 | 257.607 | 364.714 | 351.882 | 334.302 | 382.374 | 426.377 | 297.139 | 163.707 | 275.177 | 450.845 | 343.654 | 360.381 | 244.520 | 180.613 | 167.774 | 164.917 | 154.378 | 142.361 | 135.690 |
Steueraufwand | 51.630,263 | 73.057 | 35.206 | 69.365 | 94.669 | 34.967 | 33.566 | 66.042 | 94.709 | 48.170 | 41.153 | 38.995 | 33.497 | 27.905 | 28.771 | 15.653 | 13.286 | -4.585 | 17.796 | 49.196 | 22.426 | 35.784 | 24.424 | 11.515 | 9.566 | 10.946 | 7.612 | 5.896 |
Minderheitenanteil | 74.171,559 | 82.117 | 69.723 | 84.111 | 51.144 | 26.136 | 41.933 | 49.341 | 38.695 | -37.594 | -105.752 | 20.128 | -401.871 | 12.275 | 8.835 | -79.821 | -22.105 | - | - | - | 3.018 | 2.444 | 1.858 | 1.699 | 1.011 | 886 | 51.942 | 47.632 |
Nettogewinn/-verlust | 312.602,746 | 308.816 | 324.557 | 306.633 | 354.652 | 347.474 | 308.017 | 324.583 | 512.454 | 247.031 | 429.313 | 292.759 | 702.676 | 342.194 | 388.771 | 361.307 | 172.526 | 279.762 | 433.049 | 294.458 | 334.937 | 206.292 | 154.331 | 154.560 | 154.340 | 142.546 | 82.807 | 82.162 |
▸ Netto-Marge | 18,7% | 20,55% | 22,32% | 21,28% | 29,35% | 34,73% | 29,97% | 32,45% | 80,74% | 44,4% | 53,79% | 33,65% | 87,99% | 46,53% | 64,89% | 80,92% | 49,37% | 82,78% | 144,86% | 115,95% | 113,29% | 74,93% | 59,94% | 63,96% | 68,7% | 65,42% | 37,53% | 37,84% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.