Yantai Changyu Pioneer Wine (200869): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 7,88 Hongkong Dollar | 8,521 Hongkong Dollar | 7,122 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 13,543 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 199.573.207 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.988.667,522 | 3.277.278,347 | 4.384.764,335 | 3.918.941,16 | 3.953.067,583 | 3.395.402 | 5.074.025,899 | 5.142.244,74 | 4.932.545,229 | 4.717.596,472 | 4.649.722,368 | 4.156.727,525 | 4.320.948,572 | 5.643.530,553 | 6.027.549,212 | 4.982.943,397 | 4.199.403,351 | 3.453.442,314 | 2.730.166,091 | 2.162.755,218 | 1.804.375,891 | 1.338.433,751 | 1.132.636,737 | 928.219 | 885.980,527 | 873.617,952 | 629.926,974 | 568.494,018 | 392.062,669 | 315.301 |
Herstellungskosten | 1.329.825,001 | 1.406.054,881 | 1.802.106,087 | 1.693.227,015 | 1.663.567,932 | 1.521.886,412 | 1.901.710,181 | 1.925.888,725 | 1.701.196,051 | 1.597.675,688 | 1.531.012,364 | 1.400.351,271 | 1.371.378,174 | 1.418.582,717 | 1.439.417,134 | 1.257.910,216 | 1.191.669,609 | 1.036.020,758 | 827.001,088 | 719.828,173 | 630.682,251 | 491.351,311 | 488.147,692 | 393.576,898 | 373.452,463 | 372.484,726 | 261.262,893 | 262.190,581 | 177.785,775 | 150.305 |
Bruttoergebnis | 1.658.842,521 | 1.871.223,466 | 2.582.658,248 | 2.225.714,145 | 2.289.499,651 | 1.873.515,589 | 3.172.315,718 | 3.216.356,015 | 3.231.349,178 | 3.119.920,784 | 3.118.710,004 | 2.756.376,254 | 2.949.570,398 | 4.224.947,836 | 4.588.132,078 | 3.725.033,181 | 3.007.733,742 | 2.417.421,556 | 1.903.165,003 | 1.442.927,045 | 1.173.693,64 | 847.082,44 | 644.489,045 | 534.642,101 | 512.528,064 | 501.133,226 | 368.664,081 | 306.303,437 | 214.276,894 | 164.996 |
▸ Brutto-Marge | 55,5% | 57,1% | 58,9% | 56,79% | 57,92% | 55,18% | 62,52% | 62,55% | 65,51% | 66,13% | 67,07% | 66,31% | 68,26% | 74,86% | 76,12% | 74,76% | 71,62% | 70% | 69,71% | 66,72% | 65,05% | 63,29% | 56,9% | 57,6% | 57,85% | 57,36% | 58,52% | 53,88% | 54,65% | 52,33% |
Betriebliche Aufwendungen | 1.494.507,552 | 1.444.913,466 | 1.843.755,952 | 1.604.014,66 | 1.572.702,917 | 1.218.854,678 | 1.632.099,449 | 1.811.561,718 | 1.875.020,666 | 1.836.089,559 | 1.778.710,567 | 1.489.268,653 | 1.592.698,17 | 2.007.097,19 | 2.070.237,371 | 1.817.791,943 | 1.535.677,058 | 1.240.965,15 | 954.883,689 | 808.398,067 | 728.919,028 | 523.068,43 | 393.554,769 | 344.947,265 | 329.996,665 | 329.450,517 | 261.073,188 | 217.049,937 | 134.667,015 | 108.661 |
Operativer Gewinn/Verlust | 164.334,969 | 426.310 | 738.902,296 | 621.699,485 | 716.796,734 | 654.660,911 | 1.540.216,269 | 1.404.794,297 | 1.356.328,512 | 1.283.831,225 | 1.339.999,437 | 1.267.107,601 | 1.356.872,228 | 2.217.850,646 | 2.517.894,707 | 1.907.241,238 | 1.472.056,684 | 1.176.456,406 | 948.281,314 | 634.528,978 | 444.774,612 | 324.014,01 | 250.934,276 | 189.694,836 | 182.531,399 | 171.682,709 | 107.590,893 | 89.253,5 | 79.609,879 | 56.335 |
▸ Operative Marge | 5,5% | 13,01% | 16,85% | 15,86% | 18,13% | 19,28% | 30,35% | 27,32% | 27,5% | 27,21% | 28,82% | 30,48% | 31,4% | 39,3% | 41,77% | 38,28% | 35,05% | 34,07% | 34,73% | 29,34% | 24,65% | 24,21% | 22,15% | 20,44% | 20,6% | 19,65% | 17,08% | 15,7% | 20,31% | 17,87% |
Zinsen (Netto) | 1.601,016 | 4.518,28 | -726,345 | 2.011,85 | -4.000,8 | -23.540,559 | -30.085,446 | -38.522,511 | -18.012,307 | -15.719,277 | -24.477,351 | -13.277,428 | -12.750,199 | -8.405,788 | -5.621,324 | -3.330,208 | - | - | - | -2.048,315 | -95,479 | -792,669 | -1.177,626 | -225,63 | -237,621 | -1.796,371 | -1.172,06 | - | -11.865,409 | -13.977 |
▸ Zinsausgaben | 18.097,903 | 30.125,387 | 31.297,81 | 22.174,501 | 23.559,154 | 39.287,833 | 49.912,887 | 50.608,518 | 27.181,079 | 31.117,178 | 24.477,351 | 13.277,428 | 12.750,199 | 8.405,788 | 5.621,324 | 3.330,208 | - | - | - | 2.048,315 | 95,479 | 792,669 | 1.177,626 | 225,63 | 237,621 | 1.796,371 | 1.172,06 | - | 11.865,409 | 13.977 |
▸ Zinseinnahmen | 19.698,919 | 34.643,667 | 30.571,465 | 24.186,351 | 19.558,354 | 15.747,274 | 19.827,441 | 12.086,007 | 9.168,772 | 15.397,901 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 9.330,817 | 3.273,423 | -9.290,205 | -1.870,968 | -2.903,26 | -33.746,211 | -37.472,197 | -42.339,912 | -33.611,558 | -69.506,892 | -72.637,779 | -48.903,584 | -52.984,702 | -60.730,9 | -27.379,86 | -25.738,568 | -27.198,3 | -6.792,58 | -1.162,112 | -1.721,147 | 1.251,999 | 6.033,706 | 8.534,417 | 8.607,788 | 4.445,43 | -2.593,369 | -3.213,125 | -893,062 | -13.217,828 | -13.017 |
Gewinn vor Steuern | 156.605,168 | 427.554,857 | 747.466,156 | 625.582,303 | 715.699,194 | 664.866,563 | 1.547.603,02 | 1.408.611,698 | 1.371.927,763 | 1.337.618,84 | 1.388.159,865 | 1.302.733,757 | 1.397.106,731 | 2.270.175,758 | 2.539.653,243 | 1.929.649,598 | 1.499.254,984 | 1.183.248,986 | 949.443,426 | 634.201,81 | 443.427,134 | 317.187,635 | 241.222,233 | 180.861,418 | 177.848,348 | 172.479,707 | 109.631,958 | 90.146,562 | 80.962,298 | 55.375 |
Steueraufwand | - | 113.227,572 | 221.433,447 | 194.233,589 | 209.020,821 | 191.804,5 | 405.597,32 | 367.127,522 | 338.134,245 | 357.029,446 | 357.884,235 | 325.026,046 | 348.920,804 | 569.247,641 | 632.444,511 | 475.449,364 | 363.269,516 | 288.742,526 | 310.548,848 | 187.335,923 | 130.041,891 | 112.666,992 | 89.587,479 | 68.777,561 | 6.191,887 | 44.999,449 | 17.310,332 | 10.657,908 | 19.787,561 | 14.931 |
Minderheitenanteil | 85.313,865 | 9.116,286 | -6.406,198 | 2.667,303 | 6.575,767 | 2.201,476 | 638,404 | -1.148,753 | 2.098,462 | -1.871,094 | 201,77 | -0,289 | -0,073 | - | -0,268 | 19.981,906 | 8.656,468 | -114,54 | 3.266,578 | 3.002,582 | 1.015,243 | 392,643 | 380,754 | 842,857 | - | - | - | - | - | - |
Nettogewinn/-verlust | 71.291,303 | 305.210,999 | 532.438,907 | 428.681,411 | 500.102,606 | 470.860,587 | 1.141.367,296 | 1.042.632,929 | 1.031.695,056 | 982.460,488 | 1.030.073,86 | 977.708 | 1.048.186 | 1.700.928,117 | 1.907.209 | 1.434.218,328 | 1.127.329 | 894.621 | 635.628 | 443.863,305 | 312.370 | 204.128 | 151.254 | 111.241 | 171.656,461 | 127.480,258 | 92.321,626 | 79.488,654 | 61.174,737 | 40.444 |
▸ Netto-Marge | 2,39% | 9,31% | 12,14% | 10,94% | 12,65% | 13,87% | 22,49% | 20,28% | 20,92% | 20,83% | 22,15% | 23,52% | 24,26% | 30,14% | 31,64% | 28,78% | 26,84% | 25,91% | 23,28% | 20,52% | 17,31% | 15,25% | 13,35% | 11,98% | 19,37% | 14,59% | 14,66% | 13,98% | 15,6% | 12,83% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.