Wasion Group Holdings Ltd (3393): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 14,24 Hongkong Dollar | 33,162 Hongkong Dollar | 10,469 Hongkong Dollar |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 26,532 Hongkong Dollar | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.031.147.675 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 10.073.525 | 8.716.541 | 7.252.272 | 5.855.844 | 4.590.762 | 3.948.750 | 3.655.646 | 3.340.321 | 2.927.989 | 2.607.504 | 2.969.033 | 2.811.871 | 2.412.343 | 2.452.297 | 1.968.676 | 1.330.781 | 1.078.165 | 1.059.390 | 808.510 | 596.910 | 445.648 | 321.104 | 266.633 | 214.875 |
Herstellungskosten | 6.476.605 | 5.681.403 | 4.671.521 | 3.926.620 | 3.091.992 | 2.702.185 | 2.508.013 | 2.349.035 | 2.093.318 | 1.790.744 | 2.072.834 | 1.849.184 | 1.565.518 | 1.647.795 | 1.372.843 | 903.052 | 592.853 | 561.773 | 425.144 | 312.601 | 210.485 | 162.608 | 133.075 | 124.829 |
Bruttoergebnis | 3.596.920 | 3.035.138 | 2.580.751 | 1.929.224 | 1.498.770 | 1.246.565 | 1.147.633 | 991.286 | 834.671 | 816.760 | 896.199 | 962.687 | 846.825 | 804.502 | 595.833 | 427.729 | 485.312 | 497.617 | 383.366 | 284.309 | 235.163 | 158.496 | - | - |
▸ Brutto-Marge | 35,71% | 34,82% | 35,59% | 32,95% | 32,65% | 31,57% | 31,39% | 29,68% | 28,51% | 31,32% | 30,18% | 34,24% | 35,1% | 32,81% | 30,27% | 32,14% | 45,01% | 46,97% | 47,42% | 47,63% | 52,77% | 49,36% | -% | -% |
Betriebliche Aufwendungen | 1.985.450 | 1.945.239 | 1.731.347 | 1.385.000 | 1.109.183 | 920.743 | 777.623 | 693.063 | 648.263 | 543.152 | 524.632 | 485.434 | 490.098 | 396.058 | 271.424 | 191.217 | 199.301 | 192.075 | 132.784 | 116.372 | 98.612 | 60.593 | -75.336 | -40.728 |
Operativer Gewinn/Verlust | 1.611.470 | 1.089.899 | 849.404 | 544.224 | 389.587 | 325.822 | 370.010 | 298.223 | 186.408 | 273.608 | 371.567 | 477.253 | 356.727 | 408.444 | 324.409 | 236.512 | 286.011 | 305.542 | 250.582 | 167.937 | 136.551 | 97.903 | 75.336 | 40.728 |
▸ Operative Marge | 16% | 12,5% | 11,71% | 9,29% | 8,49% | 8,25% | 10,12% | 8,93% | 6,37% | 10,49% | 12,51% | 16,97% | 14,79% | 16,66% | 16,48% | 17,77% | 26,53% | 28,84% | 30,99% | 28,13% | 30,64% | 30,49% | 28,25% | 18,95% |
Zinsen (Netto) | -947 | -275 | -63.411 | -3.235 | - | -22.851 | 3.832 | 580 | 83 | -1.062 | 3.108 | -28.871 | -32.742 | -54.340 | -53.830 | -27.916 | -14.277 | -19.614 | -17.186 | -9.500 | -12.217 | -9.390 | - | - |
▸ Zinsausgaben | 106.603 | 125.528 | 131.530 | 112.500 | 99.267 | 96.262 | 86.518 | 59.594 | 43.291 | 52.564 | 25.389 | 28.871 | 32.742 | 54.340 | 53.830 | 27.916 | 14.277 | 19.614 | 17.186 | 9.500 | 12.217 | 9.390 | - | - |
▸ Zinseinnahmen | 105.656 | 125.253 | 68.119 | 109.265 | 99.267 | 73.411 | 90.350 | 60.174 | 43.374 | 51.502 | 28.497 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -134.332 | -117.964 | -74.739 | -41.445 | -83.146 | -92.940 | -40.792 | -60.743 | -204.730 | -76.843 | -95.000 | -93.167 | -115.872 | -1.229 | - | - | - | 3.070 | - | - | - | 466 | 6.012 | 2.387 |
Gewinn vor Steuern | 1.744.855 | 1.207.588 | 860.732 | 582.434 | 472.733 | 395.911 | 414.634 | 359.546 | 391.221 | 349.389 | 469.675 | 541.549 | 439.857 | 355.333 | 270.579 | 208.596 | 271.734 | 282.858 | 233.396 | 158.437 | 124.334 | 88.047 | 69.324 | 38.341 |
Steueraufwand | 263.750,999 | 177.426 | 100.139 | 71.274 | 44.759 | 51.742 | 57.256 | 28.775 | 53.425 | 41.484 | 47.856 | 55.375 | 38.732 | 32.184 | 23.093 | 17.363 | 9.693 | 21.328 | 20.500 | 6.701 | 8.362 | 6.095 | 5.191 | 3.227 |
Minderheitenanteil | 422.858,001 | 324.550 | 239.360 | 187.363 | 159.890 | 112.979 | 76.811 | 59.954 | 36.221 | 640 | -1.714 | 3.735 | - | - | - | - | - | - | - | - | - | -483 | 216 | 5.536 |
Nettogewinn/-verlust | 1.058.246 | 705.612 | 521.233 | 323.797 | 268.084 | 231.190 | 280.567 | 270.817 | 301.575 | 307.265 | 423.533 | 482.439 | 401.125 | 323.149 | 247.486 | 191.233 | 262.041 | 261.530 | 212.896 | 151.736 | 115.972 | 82.435 | 63.917 | 29.578 |
▸ Netto-Marge | 10,51% | 8,1% | 7,19% | 5,53% | 5,84% | 5,85% | 7,67% | 8,11% | 10,3% | 11,78% | 14,27% | 17,16% | 16,63% | 13,18% | 12,57% | 14,37% | 24,3% | 24,69% | 26,33% | 25,42% | 26,02% | 25,67% | 23,97% | 13,77% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.