Hua Xia Bank Co Ltd (600015): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 6,35 Renminbi Yuan | 7,52 Renminbi Yuan | 6,12 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 6,5 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 15.914.928.468 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 91.723.000 | 181.542.000 | 178.337.000 | 170.833.000 | 169.114.000 | 160.578.000 | 148.595.000 | 136.739.000 | 119.307.000 | 103.278.000 | 104.085.000 | 103.006.000 | 82.570.000 | 77.829.000 | 65.787.028,653 | 45.087.189,536 | 33.828.914,875 | 38.521.295,062 | 25.890.273,209 | 17.976.388,882 | 13.682.143,607 | 10.826.803,821 | 8.478.816,861 | 6.224.609,404 | 5.329.915,976 | 3.723.769,085 |
Herstellungskosten | - | 84.420.000 | 85.169.000 | 77.022.000 | 73.236.000 | 65.272.000 | 63.876.000 | 64.498.000 | 52.914.000 | 39.253.000 | 45.241.000 | 48.121.000 | 37.351.000 | 38.051.000 | 32.243.233,217 | 20.608.294,909 | 16.699.280,002 | 20.909.929,206 | 11.629.991,656 | 7.905.911,415 | 6.051.255,902 | 3.613.970,185 | 2.546.771,825 | 1.899.958,063 | 1.468.775,956 | 962.821,906 |
Bruttoergebnis | - | 97.122.000 | 93.168.000 | 93.811.000 | 95.878.000 | 95.306.000 | 84.719.000 | 72.241.000 | 66.393.000 | 64.025.000 | 58.844.000 | 54.885.000 | 45.219.000 | 39.778.000 | 33.543.795,435 | 24.478.894,627 | 17.129.634,873 | 17.611.365,855 | 14.260.281,552 | 10.070.477,467 | 7.630.887,704 | 7.212.833,636 | 5.932.045,035 | 4.324.651,34 | 3.861.140,02 | 2.760.947,178 |
▸ Brutto-Marge | -% | 53,5% | 52,24% | 54,91% | 56,69% | 59,35% | 57,01% | 52,83% | 55,65% | 61,99% | 56,53% | 53,28% | 54,76% | 51,11% | 50,99% | 54,29% | 50,64% | 45,72% | 55,08% | 56,02% | 55,77% | 66,62% | 69,96% | 69,48% | 72,44% | 74,14% |
Betriebliche Aufwendungen | - | 61.243.000 | 57.729.000 | 60.228.000 | 64.385.000 | 68.153.000 | 57.156.000 | 45.458.000 | 40.140.000 | 37.782.000 | 33.639.000 | 30.882.000 | 24.514.000 | 22.526.000 | 21.016.396,223 | 16.470.940,659 | 12.302.048,623 | 13.604.822,9 | 10.439.486,83 | 7.659.247,882 | 5.641.712,886 | 5.552.156,905 | 4.556.849,498 | 3.173.407,842 | 2.764.709,882 | 2.172.556,057 |
Operativer Gewinn/Verlust | - | 35.879.000 | 35.439.000 | 33.583.000 | 31.493.000 | 27.153.000 | 27.563.000 | 26.783.000 | 26.253.000 | 26.243.000 | 25.205.000 | 24.003.000 | 20.705.000 | 17.252.000 | 12.527.399,212 | 8.007.953,968 | 4.827.586,25 | 4.006.542,955 | 3.820.794,722 | 2.411.229,585 | 1.989.174,818 | 1.660.676,731 | 1.375.195,537 | 1.151.243,498 | 1.096.430,138 | 588.391,121 |
▸ Operative Marge | -% | 19,76% | 19,87% | 19,66% | 18,62% | 16,91% | 18,55% | 19,59% | 22% | 25,41% | 24,22% | 23,3% | 25,08% | 22,17% | 19,04% | 17,76% | 14,27% | 10,4% | 14,76% | 13,41% | 14,54% | 15,34% | 16,22% | 18,5% | 20,57% | 15,8% |
Zinsen (Netto) | 62.948.000 | 62.063.000 | 70.442.000 | 74.293.000 | 79.605.000 | 81.967.000 | 64.561.000 | 51.538.000 | 47.318.000 | 48.989.000 | -45.241.000 | -48.121.000 | -37.351.000 | -38.051.000 | -32.243.233,217 | -20.608.294,909 | -16.699.280,002 | -20.909.929,206 | -11.629.991,656 | -7.905.911,415 | -6.051.255,902 | -3.613.970,185 | -2.546.771,825 | -1.899.958,063 | -1.468.775,956 | -962.821,906 |
▸ Zinsausgaben | 72.203.000 | 84.420.000 | 85.169.000 | 77.022.000 | 73.236.000 | 65.272.000 | 63.876.000 | 64.498.000 | 52.914.000 | 39.253.000 | 45.241.000 | 48.121.000 | 37.351.000 | 38.051.000 | 32.243.233,217 | 20.608.294,909 | 16.699.280,002 | 20.909.929,206 | 11.629.991,656 | 7.905.911,415 | 6.051.255,902 | 3.613.970,185 | 2.546.771,825 | 1.899.958,063 | 1.468.775,956 | 962.821,906 |
▸ Zinseinnahmen | 135.151.000 | 146.483.000 | 155.611.000 | 151.315.000 | 152.841.000 | 147.239.000 | 128.437.000 | 116.036.000 | 100.232.000 | 88.242.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 28.774.000 | 62.063.000 | 70.442.000 | 74.293.000 | 79.605.000 | 81.967.000 | 64.561.000 | 51.538.000 | 47.318.000 | 48.989.000 | -45.241.000 | -48.121.000 | -37.351.000 | -38.051.000 | -32.243.233,217 | -20.608.294,909 | -16.699.280,002 | -20.909.929,206 | -11.629.991,656 | -7.905.911,415 | -6.051.255,902 | -3.613.970,185 | -2.546.771,825 | -1.899.958,063 | -1.468.775,956 | -962.821,906 |
Gewinn vor Steuern | 34.174.000 | 35.879.000 | 35.439.000 | 33.583.000 | 31.493.000 | 27.153.000 | 27.563.000 | 26.783.000 | 26.253.000 | 26.243.000 | 25.205.000 | 24.003.000 | 20.705.000 | 17.252.000 | 12.527.399,212 | 8.007.953,968 | 4.827.586,25 | 4.006.542,955 | 3.820.794,722 | 2.411.229,585 | 1.989.174,818 | 1.660.676,731 | 1.375.195,537 | 1.151.243,498 | 1.096.430,138 | 588.391,121 |
Steueraufwand | - | 7.683.000 | 8.594.000 | 8.093.000 | 7.590.000 | 5.585.000 | 5.448.000 | 5.797.000 | 6.320.000 | 6.487.000 | 6.253.000 | 5.980.000 | 5.194.000 | 4.456.000 | 3.306.427,408 | 2.018.371,478 | 1.067.359,405 | 935.704,608 | 1.719.605,493 | 954.186,312 | 709.580,736 | 643.759,16 | 573.607,068 | 445.709,77 | 456.171,245 | 204.830,422 |
Minderheitenanteil | 6.974.000 | 520.000 | 482.000 | 455.000 | 368.000 | 293.000 | 210.000 | 132.000 | 114.000 | 79.000 | 69.000 | 42.000 | 5.000 | -1.000 | -962,196 | 0,001 | -0,155 | 0,001 | 0,001 | 0,001 | -9.080,918 | -0,429 | 0,001 | - | - | - |
Nettogewinn/-verlust | 27.200.000 | 27.676.000 | 26.363.000 | 25.035.000 | 23.535.000 | 21.275.000 | 21.905.000 | 20.854.000 | 19.819.000 | 19.677.000 | 18.883.000 | 17.981.000 | 15.506.000 | 12.797.000 | 9.221.934 | 5.989.582,489 | 3.760.227 | 3.070.838,346 | 2.101.189,228 | 1.457.043,272 | 1.288.675 | 1.016.918 | 801.588,468 | 705.533,728 | 640.258,893 | 383.560,699 |
▸ Netto-Marge | 29,65% | 15,24% | 14,78% | 14,65% | 13,92% | 13,25% | 14,74% | 15,25% | 16,61% | 19,05% | 18,14% | 17,46% | 18,78% | 16,44% | 14,02% | 13,28% | 11,12% | 7,97% | 8,12% | 8,11% | 9,42% | 9,39% | 9,45% | 11,33% | 12,01% | 10,3% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.