Grandblue Environment Co Ltd (600323): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 29,54 Renminbi Yuan | 32,99 Renminbi Yuan | 25,94 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 39,73 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 815.347.146 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 13.936.907,015 | 11.886.247,106 | 12.541.288,979 | 12.875.063,18 | 11.776.514,847 | 7.481.435,505 | 6.160.031,113 | 4.848.889,568 | 4.202.080,685 | 3.690.344,577 | 3.356.967,216 | 2.435.295,905 | 2.156.328,328 | 885.267,957 | 742.971,946 | 595.308,598 | 465.224,705 | 423.886,179 | 411.924,732 | 359.292,363 | 318.873,725 | 272.391,24 | 255.388,448 | 233.919,317 | 218.424,013 | 131.675,738 | 30.044,34 | 21.510,348 | 39.690,097 |
Herstellungskosten | 9.307.919,187 | 8.462.362,166 | 9.396.333,249 | 10.253.748,719 | 9.085.180,906 | 5.278.733,449 | 4.440.525,327 | 3.396.359,902 | 2.875.958,512 | 2.496.953,7 | 2.302.361,441 | 1.678.965,278 | 1.506.123,132 | 525.502,281 | 431.875,933 | 354.095,318 | 277.977,128 | 228.933,282 | 206.124,809 | 181.483,52 | 157.577,412 | 124.558,552 | 123.508,644 | 117.891,04 | 109.248,028 | 62.177,914 | 21.116,671 | 16.300,611 | 32.368,339 |
Bruttoergebnis | 4.628.987,828 | 3.423.884,939 | 3.144.955,73 | 2.621.314,461 | 2.691.333,941 | 2.202.702,056 | 1.719.505,786 | 1.452.529,666 | 1.326.122,173 | 1.193.390,877 | 1.054.605,775 | 756.330,627 | 650.205,196 | 359.765,676 | 315.822,149 | 241.213,28 | 187.247,577 | 194.952,897 | 205.799,923 | 177.808,843 | 161.296,313 | 147.832,688 | 131.879,804 | 116.028,277 | 109.175,985 | 69.497,824 | 8.927,669 | 5.209,737 | 7.321,758 |
▸ Brutto-Marge | 33,21% | 28,81% | 25,08% | 20,36% | 22,85% | 29,44% | 27,91% | 29,96% | 31,56% | 32,34% | 31,42% | 31,06% | 30,15% | 40,64% | 42,51% | 40,52% | 40,25% | 45,99% | 49,96% | 49,49% | 50,58% | 54,27% | 51,64% | 49,6% | 49,98% | 52,78% | 29,71% | 24,22% | 18,45% |
Betriebliche Aufwendungen | 1.077.699,94 | 1.338.992,519 | 1.322.958,568 | 1.222.601,307 | 1.280.589,017 | 905.268,643 | 653.491,155 | 351.592,743 | 464.298,264 | 583.872,328 | 556.932,76 | 302.318,667 | 233.579,681 | 59.974,03 | 62.811,167 | 83.208,401 | 37.368,19 | 38.264,897 | 54.775,177 | 35.771,288 | 32.026,317 | 26.456,986 | 21.602,799 | 22.058,207 | 17.818,301 | 14.318,96 | -16.337,992 | -15.865,516 | 1.845,764 |
Operativer Gewinn/Verlust | 3.551.287,889 | 2.084.892,42 | 1.821.997,162 | 1.398.713,154 | 1.410.744,924 | 1.297.433,413 | 1.066.014,631 | 1.100.936,923 | 861.823,909 | 609.518,549 | 497.673,015 | 454.011,96 | 416.625,515 | 299.791,646 | 253.010,982 | 158.004,879 | 149.879,387 | 156.688 | 151.024,746 | 142.037,555 | 129.269,996 | 121.375,702 | 110.277,005 | 93.970,07 | 91.357,684 | 55.178,864 | 25.265,661 | 21.075,253 | 5.475,994 |
▸ Operative Marge | 25,48% | 17,54% | 14,53% | 10,86% | 11,98% | 17,34% | 17,31% | 22,7% | 20,51% | 16,52% | 14,83% | 18,64% | 19,32% | 33,86% | 34,05% | 26,54% | 32,22% | 36,96% | 36,66% | 39,53% | 40,54% | 44,56% | 43,18% | 40,17% | 41,83% | 41,91% | 84,09% | 97,98% | 13,8% |
Zinsen (Netto) | -790.865,069 | -498.720,755 | -502.356,985 | -493.928,449 | -462.703,809 | -327.278,586 | -224.052,705 | -213.964 | -178.051,267 | -206.028,042 | -268.564,692 | -93.741,677 | -102.907,088 | -106.065,803 | -70.077,106 | -38.674,063 | -34.504,046 | -27.198,665 | -19.169,258 | -13.774,296 | -8.664,019 | -5.154,541 | -5.621,98 | -5.970,905 | -5.970,419 | -7.904,228 | - | -5.379,203 | - |
▸ Zinsausgaben | 830.096,329 | 536.520,641 | 519.945,232 | 505.330,704 | 475.057,861 | 339.571,762 | 245.959,383 | 229.133,813 | 192.785,316 | 220.008,579 | 268.564,692 | 93.741,677 | 102.907,088 | 106.065,803 | 70.077,106 | 38.674,063 | 34.504,046 | 27.198,665 | 19.169,258 | 13.774,296 | 8.664,019 | 5.154,541 | 5.621,98 | 5.970,905 | 5.970,419 | 7.904,228 | - | 5.379,203 | - |
▸ Zinseinnahmen | 39.231,26 | 37.799,886 | 17.588,247 | 11.402,255 | 12.354,052 | 12.293,176 | 21.906,678 | 15.169,813 | 14.734,049 | 13.980,537 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -158.699,669 | -510.588,253 | -510.863,728 | -504.821,868 | -488.230,15 | -328.435,262 | -273.870,511 | -223.760,31 | -215.817,365 | -345.082,159 | -346.397,708 | -107.123,587 | -114.175,704 | -30.609,078 | -9.869,307 | -625.375,79 | -13.921,46 | -1.602,776 | -21.697,812 | -12.983,947 | -9.106,954 | 1.767,331 | -3.551,738 | -3.028,769 | -5.837,403 | -4.020,677 | -3.389,175 | -5.466,26 | -10,742 |
Gewinn vor Steuern | 2.919.122,489 | 2.096.759,918 | 1.830.503,905 | 1.409.606,573 | 1.436.271,265 | 1.298.590,089 | 1.115.832,437 | 1.110.733,233 | 899.590,007 | 748.572,666 | 575.506,031 | 467.393,87 | 427.894,131 | 224.334,921 | 192.803,183 | 744.706,606 | 129.296,801 | 131.092,111 | 153.553,3 | 141.247,206 | 129.712,931 | 114.453,83 | 108.206,763 | 91.027,934 | 91.224,668 | 51.295,313 | 28.654,836 | 21.162,31 | 5.486,736 |
Steueraufwand | - | 412.667,316 | 360.855,051 | 238.259,746 | 250.186,776 | 240.907,752 | 212.195,733 | 234.086,114 | 202.260,995 | 192.456,937 | 129.858,724 | 115.763,859 | 95.744,264 | 32.317,476 | 32.088,217 | 183.224,884 | 22.536,756 | 33.011,096 | 58.820,289 | 53.877,762 | 51.938,925 | 42.936,953 | 44.153,774 | 18.927,839 | 18.038,84 | 19.289,841 | 9.456,095 | 1.632,648 | 345,372 |
Minderheitenanteil | 946.057,007 | 20.190,693 | 40.009,012 | 25.002,632 | 22.702,951 | 202,794 | -8.968,011 | 3.241,439 | 45.092,669 | 47.548,243 | 42.745,507 | 42.917,965 | 44.457,107 | 1.760,355 | 10.634,701 | 3.328,722 | 3.186,611 | 2.310,015 | 1.877,535 | 1.100,765 | 253,006 | -0,123 | -0,011 | 0,001 | -0,172 | -7.792,528 | 0,001 | 0,001 | - |
Nettogewinn/-verlust | 1.973.065,483 | 1.663.901,909 | 1.429.639,842 | 1.146.344,195 | 1.163.381,538 | 1.057.479,543 | 912.604,715 | 873.405,68 | 652.236,343 | 508.567,486 | 402.901,8 | 308.712,046 | 287.692,76 | 190.257,09 | 150.080,265 | 558.153 | 103.573,434 | 95.771 | 92.855,476 | 86.268,679 | 77.521 | 71.517 | 64.053 | 72.100,094 | 73.186 | 39.798 | 19.198,74 | 19.529,661 | 5.141,364 |
▸ Netto-Marge | 14,16% | 14% | 11,4% | 8,9% | 9,88% | 14,13% | 14,81% | 18,01% | 15,52% | 13,78% | 12% | 12,68% | 13,34% | 21,49% | 20,2% | 93,76% | 22,26% | 22,59% | 22,54% | 24,01% | 24,31% | 26,26% | 25,08% | 30,82% | 33,51% | 30,22% | 63,9% | 90,79% | 12,95% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.