Western Mining Co Ltd (601168): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 37,59 Renminbi Yuan | 43,29 Renminbi Yuan | 18,56 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 43,015 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 2.383.000.000 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 61.515.688 | 50.025.597 | 42.748.116,165 | 40.238.425,003 | 38.499.826,124 | 28.674.340,509 | 30.566.841,834 | 28.770.439,28 | 28.191.116,236 | 27.776.047,12 | 26.767.019,6 | 24.247.085,352 | 25.271.519,802 | 19.829.215,41 | 21.273.153 | 18.511.447,284 | 16.886.505,391 | 12.506.933 | 8.625.963 | 8.221.883,32 | 4.408.139,14 | 1.353.240 | 955.431,815 | 716.316,396 |
Herstellungskosten | 49.865.064 | 40.222.225 | 35.075.560,042 | 32.568.483,261 | 30.453.343,191 | 24.744.510,239 | 26.950.771,756 | 25.385.727,454 | 24.974.918,982 | 26.165.969,909 | 25.504.886,589 | 22.850.443,254 | 24.074.314,787 | 19.253.647,62 | 18.983.446,009 | 16.281.190,704 | 15.106.782,975 | 10.966.058 | 6.106.665 | 5.304.070,149 | 3.230.534,804 | 720.765 | 633.084,703 | 508.884,467 |
Bruttoergebnis | 11.650.624 | 9.803.372 | 7.672.556,123 | 7.669.941,742 | 8.046.482,933 | 3.929.830,27 | 3.616.070,078 | 3.384.711,826 | 3.216.197,254 | 1.610.077,211 | 1.262.133,011 | 1.396.642,098 | 1.197.205,015 | 575.567,79 | 2.289.706,992 | 2.230.256,58 | 1.779.722,416 | 1.540.875 | 2.519.298 | 2.917.813,171 | 1.177.604,336 | 632.475 | 322.347,112 | 207.431,929 |
▸ Brutto-Marge | 18,94% | 19,6% | 17,95% | 19,06% | 20,9% | 13,71% | 11,83% | 11,76% | 11,41% | 5,8% | 4,72% | 5,76% | 4,74% | 2,9% | 10,76% | 12,05% | 10,54% | 12,32% | 29,21% | 35,49% | 26,71% | 46,74% | 33,74% | 28,96% |
Betriebliche Aufwendungen | 2.846.648 | 3.680.817 | 2.587.101,955 | 2.212.088,667 | 3.009.424,291 | 2.218.566,645 | 2.211.761,642 | 5.390.770,56 | 2.358.712,218 | 1.379.850,262 | 1.096.799,463 | 951.807,414 | 441.826,378 | 399.272,115 | 1.222.370,75 | 976.867,03 | 681.507,72 | 910.200,461 | 212.315,644 | 886.052,081 | 412.946,336 | 198.357 | 138.712,229 | 117.642,888 |
Operativer Gewinn/Verlust | 8.803.976 | 6.122.555 | 5.085.454,168 | 5.457.853,075 | 5.037.058,642 | 1.711.263,625 | 1.404.308,436 | -2.006.058,734 | 857.485,036 | 230.226,949 | 165.333,548 | 444.834,684 | 755.378,637 | 176.295,675 | 1.067.336,242 | 1.253.389,55 | 1.098.214,696 | 630.674,539 | 2.306.982,356 | 2.031.761,09 | 764.658 | 434.118 | 183.634,883 | 89.789,041 |
▸ Operative Marge | 14,31% | 12,24% | 11,9% | 13,56% | 13,08% | 5,97% | 4,59% | -6,97% | 3,04% | 0,83% | 0,62% | 1,83% | 2,99% | 0,89% | 5,02% | 6,77% | 6,5% | 5,04% | 26,74% | 24,71% | 17,35% | 32,08% | 19,22% | 12,53% |
Zinsen (Netto) | -609.153,541 | -767.814,662 | -824.300,293 | -876.950,278 | -943.516,287 | -830.406,84 | -946.979,095 | -663.844,154 | -406.205,61 | -271.438,618 | -354.383,288 | -334.651,252 | -394.491,453 | -410.557,343 | -405.189,469 | -314.251,372 | -191.316,789 | -154.741,543 | -166.605,771 | -171.019 | -2.588,703 | -1.272,938 | -17.433,314 | -17.892,278 |
▸ Zinsausgaben | 624.199 | 790.326 | 855.443,356 | 900.514,963 | 992.780,813 | 890.779,029 | 1.032.790,641 | 719.163,841 | 423.049,154 | 364.941,752 | 354.383,288 | 334.651,252 | 394.491,453 | 410.557,343 | 405.189,469 | 314.251,372 | 191.316,789 | 154.741,543 | 166.605,771 | 171.019 | 2.588,703 | 1.272,938 | 17.433,314 | 17.892,278 |
▸ Zinseinnahmen | 15.045,459 | 22.511,338 | 31.143,063 | 23.564,685 | 49.264,526 | 60.372,189 | 85.811,546 | 55.319,687 | 16.843,544 | 93.503,134 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 1.126.195,459 | -637.658,662 | -458.111,091 | -1.029.589,249 | -1.027.460,812 | -767.486,484 | -1.086.593,378 | -738.062,73 | -387.516,004 | -288.557,593 | -425.268,076 | -368.732,654 | -174.084,738 | -107.116,268 | -517.827,12 | -254.070,949 | 94.041,489 | -125.334,928 | -150.727,216 | -131.625,12 | 130.802,921 | 48.208,368 | -16.398,45 | -17.827,97 |
Gewinn vor Steuern | 7.068.627 | 5.992.399 | 4.719.264,966 | 5.610.492,046 | 5.121.003,167 | 1.648.343,269 | 1.543.922,719 | -1.931.840,158 | 838.795,43 | 247.345,924 | 236.218,336 | 478.916,086 | 534.971,922 | -127.145,4 | 1.179.973,893 | 1.193.209,127 | 812.856,418 | 601.267,924 | 2.291.103,801 | 1.992.367,21 | 631.266,376 | 384.636,694 | 182.600,019 | 89.724,733 |
Steueraufwand | 916.522 | 698.692 | 485.984,975 | 578.037,072 | 563.938,552 | 304.824,777 | 197.407,235 | -121.950,661 | 277.552,265 | 145.822,298 | 128.758,254 | 138.475,725 | 155.680,355 | 90,123 | 303.520,972 | 177.746,368 | 188.478,558 | 19.941,021 | 452.782,708 | 392.625,564 | 109.622,348 | 80.500,175 | 30.075,366 | 13.391,571 |
Minderheitenanteil | 2.509.418 | 2.362.161 | 1.443.995,422 | 1.615.101,063 | 1.625.132,834 | 436.686,824 | 339.384,536 | 248.836,547 | 87.860,345 | 1.722,821 | 77.088,963 | 50.329,361 | 29.474,348 | -169.761,923 | 17.740,921 | 26.035,676 | 22.782,86 | 11.258,903 | 112.477,093 | 60.875,317 | -2.686,972 | -3.198,481 | -1.705,956 | 40,66 |
Nettogewinn/-verlust | 3.642.687 | 2.931.546 | 2.789.284,569 | 3.417.353,911 | 2.931.931,781 | 906.831,668 | 1.007.130,948 | -2.058.726,044 | 473.382,82 | 99.800,805 | 30.371,119 | 290.111 | 349.817,219 | 42.526,4 | 858.712 | 989.427,083 | 601.595 | 570.068 | 1.725.844 | 1.538.866,329 | 524.331 | 307.335 | 154.230,609 | 76.292,502 |
▸ Netto-Marge | 5,92% | 5,86% | 6,52% | 8,49% | 7,62% | 3,16% | 3,29% | -7,16% | 1,68% | 0,36% | 0,11% | 1,2% | 1,38% | 0,21% | 4,04% | 5,34% | 3,56% | 4,56% | 20,01% | 18,72% | 11,89% | 22,71% | 16,14% | 10,65% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.