China Merchants Energy Shipping Co Ltd (601872): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 20 Renminbi Yuan | 22,16 Renminbi Yuan | 7,94 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 22,18 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 8.074.538.502 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 28.151.730,791 | 25.799.279,395 | 25.881.013,078 | 29.708.405,329 | 24.412.230,326 | 21.610.397,166 | 18.609.358,69 | 10.931.097,409 | 9.606.810,653 | 6.025.067,277 | 6.157.025,502 | 2.602.150,349 | 2.566.876,946 | 2.869.584,029 | 2.792.651,961 | 2.596.677,704 | 1.864.210,324 | 3.210.794,929 | 2.420.921,033 | 2.392.545,832 | 2.650.218,31 | 2.521.850,145 | 1.786.786,816 |
Herstellungskosten | 20.814.987,367 | 18.467.040,445 | 19.176.683,926 | 23.195.468,875 | 19.835.855,207 | 16.555.180,749 | 14.999.780,525 | 8.994.020,925 | 7.610.332,492 | 3.670.196,198 | 3.799.054,447 | 2.095.447,958 | 2.640.641,101 | 2.802.557,241 | 2.586.384,853 | 1.927.575,957 | 1.391.663,369 | 1.505.277,994 | 1.356.260,334 | 1.280.812,52 | 1.220.160,322 | 1.207.853,448 | 1.116.506,393 |
Bruttoergebnis | 7.336.743,424 | 7.332.238,95 | 6.704.329,152 | 6.512.936,454 | 4.576.375,119 | 5.055.216,417 | 3.609.578,165 | 1.937.076,484 | 1.996.478,161 | 2.354.871,079 | 2.357.971,055 | 506.702,391 | -73.764,155 | 67.026,787 | 206.267,108 | 669.101,747 | 472.546,955 | 1.705.516,935 | 1.064.660,699 | 1.111.733,312 | 1.430.057,988 | 1.313.996,697 | 670.280,423 |
▸ Brutto-Marge | 26,06% | 28,42% | 25,9% | 21,92% | 18,75% | 23,39% | 19,4% | 17,72% | 20,78% | 39,08% | 38,3% | 19,47% | -2,87% | 2,34% | 7,39% | 25,77% | 25,35% | 53,12% | 43,98% | 46,47% | 53,96% | 52,1% | 37,51% |
Betriebliche Aufwendungen | 1.032.702,331 | 1.377.059,542 | 1.431.925,414 | 525.405,72 | 186.716,177 | 1.770.483,067 | 1.603.419,027 | 855.570,847 | 1.062.805,501 | 901.074,157 | 997.718,569 | 579.323,746 | 1.904.125,261 | 82.672,512 | 32.694,038 | 48.263,366 | 47.778,642 | 392.650,49 | 168.879,175 | 141.417,073 | 46.383,811 | 93.368,507 | 180.556,144 |
Operativer Gewinn/Verlust | 6.304.041,093 | 5.955.179,408 | 5.272.403,738 | 5.987.530,734 | 4.389.658,942 | 3.284.733,35 | 2.006.159,138 | 1.081.505,637 | 933.672,66 | 1.453.796,922 | 1.360.252,486 | -72.621,355 | -1.977.889,416 | -15.645,725 | 173.573,07 | 620.838,381 | 424.768,313 | 1.312.866,445 | 895.781,524 | 970.316,239 | 1.383.674,177 | 1.220.628,19 | 489.724,279 |
▸ Operative Marge | 22,39% | 23,08% | 20,37% | 20,15% | 17,98% | 15,2% | 10,78% | 9,89% | 9,72% | 24,13% | 22,09% | -2,79% | -77,05% | -0,55% | 6,22% | 23,91% | 22,79% | 40,89% | 37% | 40,56% | 52,21% | 48,4% | 27,41% |
Zinsen (Netto) | -1.042.230,192 | -1.122.714,631 | -1.081.910,525 | -726.387,08 | -408.270,159 | -536.885,497 | -911.592,629 | -635.973,493 | -274.781,921 | -194.549,976 | -233.976,597 | -132.775,91 | -115.279,436 | -117.230,119 | -89.978,452 | -84.532,648 | -91.067,053 | -178.994,547 | -130.965,614 | -87.040,808 | -80.748,005 | -34.083,796 | -150.038,617 |
▸ Zinsausgaben | 1.156.179,141 | 1.249.338 | 1.275.993,16 | 890.511,005 | 608.637,361 | 753.375,084 | 1.062.779,345 | 804.272,066 | 417.702,667 | 249.925,2 | 233.976,597 | 132.775,91 | 115.279,436 | 117.230,119 | 89.978,452 | 84.532,648 | 91.067,053 | 178.994,547 | 130.965,614 | 87.040,808 | 80.748,005 | 34.083,796 | 150.038,617 |
▸ Zinseinnahmen | 113.948,949 | 126.623,369 | 194.082,635 | 164.123,925 | 200.367,202 | 216.489,587 | 151.186,716 | 168.298,573 | 142.920,746 | 55.375,224 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -1.612.827,512 | -1.119.872,293 | -1.224.101,409 | -672.835,752 | -361.499,16 | -511.553,364 | -903.550,889 | -717.260,41 | -547.238,88 | -998.680,032 | -955.433,504 | -486.645,381 | 45.205,489 | -262.355,923 | -91.868,292 | -149.639,251 | -128.002,098 | -300.330,769 | -169.106,881 | -87.409,984 | -87.408,363 | -102.754,14 | -173.648,183 |
Gewinn vor Steuern | 6.874.638,413 | 5.952.337,07 | 5.414.594,622 | 5.933.979,406 | 4.342.887,943 | 3.259.401,217 | 1.998.117,398 | 1.162.792,554 | 1.206.129,619 | 2.257.926,978 | 2.081.709,393 | 281.248,116 | -2.138.374,341 | 129.480,079 | 175.462,91 | 685.944,984 | 461.703,358 | 1.434.202,667 | 933.922,791 | 970.685,415 | 1.390.334,535 | 1.289.298,534 | 513.333,845 |
Steueraufwand | 803.925,347 | 743.133,22 | 492.955,273 | 865.495,201 | 684.317,97 | 205.222,195 | 51.839,286 | 72.977,458 | 50.833,815 | 6.063,017 | 19.072,283 | 56.292,173 | 47.305,635 | 38.899,261 | 11.561,689 | 53.399,754 | 108.275,266 | 152.570,411 | 51.994,92 | 122.580,854 | 35,804 | 9,975 | - |
Minderheitenanteil | 58.616,799 | 101.755,907 | 84.672,73 | -18.924,454 | 49.500,927 | 34.424,589 | 13.511,511 | -77.178,835 | 310.548,746 | 521.895,296 | 908.957,016 | 24.691,736 | -2.156,69 | -490,271 | 1.385,221 | 16.744,764 | 10.307,894 | 48.507,256 | 33.461,854 | 18.819,419 | 45.841,558 | 83.018,481 | 84.596,91 |
Nettogewinn/-verlust | 6.012.096,267 | 5.107.447,943 | 4.836.966,619 | 5.087.408,659 | 3.609.069,046 | 3.019.754,433 | 1.932.766,601 | 1.166.993,931 | 844.747,058 | 1.729.968,665 | 1.153.680,094 | 200.264,207 | -2.183.523,286 | 91.071,089 | 162.516 | 615.800,466 | 343.120,198 | 1.233.125 | 848.466,017 | 829.285,142 | 1.344.457,173 | 1.206.270,078 | 428.736,935 |
▸ Netto-Marge | 21,36% | 19,8% | 18,69% | 17,12% | 14,78% | 13,97% | 10,39% | 10,68% | 8,79% | 28,71% | 18,74% | 7,7% | -85,07% | 3,17% | 5,82% | 23,71% | 18,41% | 38,41% | 35,05% | 34,66% | 50,73% | 47,83% | 23,99% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.