China Automotive Engineering Research Institute Co Ltd (601965): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 13,5 Renminbi Yuan | 20,51 Renminbi Yuan | 11,25 Renminbi Yuan |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 21 Renminbi Yuan | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 1.002.648.387 | - | - |
Kennzahl in 1000 CNY | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 4.967.544,4 | 4.696.537,208 | 4.096.251,487 | 3.290.598,584 | 3.835.074,036 | 3.417.913,183 | 2.754.523,114 | 2.758.009,244 | 2.400.072,32 | 1.654.689,489 | 1.202.892,485 | 1.568.891,927 | 1.500.234,527 | 1.143.196,463 | 1.947.342,344 | 2.156.947,369 | 1.376.632,234 | 1.109.086,58 |
Herstellungskosten | 2.687.980,161 | 2.623.455,408 | 2.350.586,72 | 1.843.363,221 | 2.562.608,897 | 2.376.190,98 | 1.926.279,627 | 2.046.798,707 | 1.804.074,907 | 1.113.259,825 | 708.198,114 | 1.136.708,377 | 940.024,627 | 676.910,523 | 1.560.199 | 1.885.091,83 | 1.193.987,024 | 966.724,727 |
Bruttoergebnis | 4.967.544,4 | 2.073.081,8 | 1.745.664,767 | 1.447.235,363 | 1.272.465,139 | 1.041.722,203 | 828.243,487 | 711.210,537 | 595.997,413 | 541.429,664 | 494.694,371 | 432.183,55 | 560.209,9 | 466.285,94 | 387.143,345 | 271.855,539 | 182.645,21 | 142.361,853 |
▸ Brutto-Marge | 100% | 44,14% | 42,62% | 43,98% | 33,18% | 30,48% | 30,07% | 25,79% | 24,83% | 32,72% | 41,13% | 27,55% | 37,34% | 40,79% | 19,88% | 12,6% | 13,27% | 12,84% |
Betriebliche Aufwendungen | 3.623.056,3 | 931.379,938 | 744.677,377 | 619.228,521 | 432.307,778 | 368.239,315 | 278.966,834 | 233.740,577 | 159.081,747 | 177.201,198 | 144.925,881 | 133.578,439 | 120.798,409 | 159.993,654 | 147.098,4 | 139.751,648 | 94.114,266 | 63.568,753 |
Operativer Gewinn/Verlust | 1.344.488,1 | 1.141.701,862 | 1.000.987,39 | 828.006,842 | 840.157,361 | 673.482,888 | 549.276,653 | 477.469,96 | 436.915,666 | 364.228,466 | 349.768,49 | 298.605,111 | 439.411,491 | 306.292,286 | 240.044,945 | 132.103,891 | 88.530,944 | 78.793,1 |
▸ Operative Marge | 27,07% | 24,31% | 24,44% | 25,16% | 21,91% | 19,7% | 19,94% | 17,31% | 18,2% | 22,01% | 29,08% | 19,03% | 29,29% | 26,79% | 12,33% | 6,12% | 6,43% | 7,1% |
Zinsen (Netto) | -15.223,012 | 6.130,105 | 18.649,85 | 17.993,888 | 16.930,037 | 32.752,733 | 26.154,907 | 31.315,034 | 33.807,448 | 33.704,054 | -592,626 | -418,227 | -135,376 | -240,401 | -2.917,362 | -8.648,665 | -4.747,473 | - |
▸ Zinsausgaben | 25.946,302 | 12.268,695 | 3.115,613 | 1.887,321 | 2.085,206 | 188,869 | 754,866 | 1.191,984 | 944,101 | 512,037 | 592,626 | 418,227 | 135,376 | 240,401 | 2.917,362 | 8.648,665 | 4.747,473 | - |
▸ Zinseinnahmen | 10.723,29 | 18.398,8 | 21.765,463 | 19.881,209 | 19.015,243 | 32.941,602 | 26.909,773 | 32.507,018 | 34.751,549 | 34.216,091 | - | - | - | - | - | - | - | - |
Andere Ausgaben | -14.776,612 | 7.458,233 | 19.316,186 | 22.334,939 | 14.130,349 | 34.758,109 | 24.764,203 | 30.369,411 | 34.479,22 | -3.917,741 | -17.570,502 | -196.555,662 | -53.817,647 | -50.778,394 | -15.528,666 | -64.325,86 | -16.638,74 | -6.148,026 |
Gewinn vor Steuern | 1.344.041,7 | 1.140.373,734 | 1.000.321,054 | 823.665,791 | 842.957,049 | 671.477,512 | 550.667,357 | 478.415,583 | 436.243,894 | 401.850,261 | 366.746,366 | 494.742,546 | 493.093,762 | 356.830,279 | 252.656,249 | 187.781,086 | 100.422,211 | 84.941,126 |
Steueraufwand | 283.927,9 | 172.690,223 | 114.054,7 | 95.202,84 | 113.562,175 | 86.957,317 | 82.282,841 | 74.105,601 | 63.956,615 | 61.226,61 | 61.587,278 | 81.944,863 | 69.130,745 | 56.501,291 | 42.697,689 | 30.727,813 | 16.530,68 | 15.353,657 |
Minderheitenanteil | - | 59.908,24 | 50.097,701 | 35.434,951 | 37.727,161 | 26.100,795 | 1.461,13 | 1.064,424 | -2.943,06 | 462,294 | -5.720,287 | -606,382 | 1.781,017 | 2.535,493 | 9.845,152 | 18.453,038 | 8.659,531 | 5.711,718 |
Nettogewinn/-verlust | 1.060.113,8 | 907.775,271 | 836.168,653 | 693.028 | 691.667,713 | 558.419,4 | 466.923,386 | 403.245,558 | 375.230,339 | 340.161,357 | 310.879,375 | 413.404,065 | 422.182 | 297.793,495 | 200.113,408 | 138.600,235 | 75.232 | 63.875,751 |
▸ Netto-Marge | 21,34% | 19,33% | 20,41% | 21,06% | 18,04% | 16,34% | 16,95% | 14,62% | 15,63% | 20,56% | 25,84% | 26,35% | 28,14% | 26,05% | 10,28% | 6,43% | 5,46% | 5,76% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.