Embraer S.A. (EMBJ3): Gewinn- und Verlustrechnung
Kennzahl in 1000 BRL | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 41.883.234 | 35.424.174 | 26.183.035 | 23.448.771 | 22.669.705 | 19.641.764 | 21.802.075 | 7.888.033 | 18.776.086 | 21.435.696 | 20.301.771 | 14.935.910 | 13.635.846 | 12.180.463 | 9.858.055 | 9.380.625 | 10.871.275 | 11.746.765 | 9.993.652 | 8.342.430 | 9.133.304 | 10.231.159 | 2.143.460 | 2.525.800 | 2.926.995 | 2.762.162 | 1.837.277 |
Herstellungskosten | 34.524.890 | 29.041.940 | 21.614.022 | 18.738.793 | 19.130.601 | 17.234.816 | 18.636.605 | 7.176.054 | 15.262.497 | 17.158.964 | 16.549.092 | 11.982.835 | 10.552.492 | 9.236.209 | 7.692.204 | 7.611.664 | 8.827.519 | 9.375.562 | 7.968.446 | 6.893.438 | 7.442.940 | 7.403.605 | 1.335.032 | 1.531.720 | 1.799.688 | 1.900.609 | 1.260.082 |
Bruttoergebnis | 7.358.344 | 6.382.234 | 4.569.013 | 4.709.978 | 3.539.104 | 2.406.948 | 3.165.470 | 711.979 | 3.513.589 | 4.276.732 | 3.752.679 | 2.953.075 | 3.083.354 | 2.944.254 | 2.165.851 | 1.768.961 | 2.043.756 | 2.371.203 | 2.025.206 | 1.448.992 | 1.690.364 | 2.827.554 | 808.428 | 994.080 | 1.127.307 | 861.553 | 577.195 |
▸ Brutto-Marge | 17,57% | 18,02% | 17,45% | 20,09% | 15,61% | 12,25% | 14,52% | 9,03% | 18,71% | 19,95% | 18,48% | 19,77% | 22,61% | 24,17% | 21,97% | 18,86% | 18,8% | 20,19% | 20,26% | 17,37% | 18,51% | 27,64% | 37,72% | 39,36% | 38,51% | 31,19% | 31,42% |
Betriebliche Aufwendungen | 4.353.393 | 3.683.972 | 3.538.673,001 | 3.753.672 | 2.742.975 | 3.118.261 | 3.121.339 | 1.599.965 | 2.384.971 | 3.221.933 | 2.644.424 | 1.766.114 | 1.895.962 | 1.793.580 | 1.807.624 | 1.159.803 | 1.186.100 | 1.337.737,001 | 1.339.620 | 989.420 | 961.236 | 1.147.829 | 543.613 | 524.518 | 475.929 | 399.412 | 209.227 |
Operativer Gewinn/Verlust | 3.004.951 | 2.698.262 | 1.030.339,999 | 956.306 | 796.129 | -711.313 | 44.131 | -887.986 | 1.128.618 | 1.054.799 | 1.108.255 | 1.186.961 | 1.187.392 | 1.150.674 | 358.227 | 609.158 | 857.656 | 1.033.465,999 | 685.586 | 459.572 | 729.128 | 1.679.725 | 264.815 | 469.562 | 651.378 | 462.141 | 367.968 |
▸ Operative Marge | 7,17% | 7,62% | 3,94% | 4,08% | 3,51% | -3,62% | 0,2% | -11,26% | 6,01% | 4,92% | 5,46% | 7,95% | 8,71% | 9,45% | 3,63% | 6,49% | 7,89% | 8,8% | 6,86% | 5,51% | 7,98% | 16,42% | 12,35% | 18,59% | 22,25% | 16,73% | 20,03% |
Zinsen (Netto) | -920.619 | -1.151.622 | -521.871 | -416.762 | -1.361.998 | -1.234.304 | -897.709 | -181.181 | -720.310 | -697.584 | -604.865 | -334.317 | -277.000 | -222.036 | -168.598 | -159.080 | -232.692 | -185.448 | -219.431 | -300.493 | -175.625 | -838.231 | - | - | - | - | - |
▸ Zinsausgaben | 1.236.661 | 1.215.394 | 1.202.172 | 1.219.078 | 1.382.998 | 1.234.304 | 897.709 | 181.181 | 720.310 | 697.584 | 604.865 | 334.317 | 277.000 | 222.036 | 168.598 | 159.080 | 232.692 | 185.448 | 219.431 | 300.493 | 175.625 | 838.231 | - | - | - | - | - |
▸ Zinseinnahmen | 316.042 | 63.772 | 680.301 | 802.316 | 21.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 628.689 | -1.562.291 | -50.392,001 | 1.602.160 | -687.322 | 1.366.560 | -112.780 | -4.779 | -580.268 | -198.606 | -598.502 | -348.407 | -441.899 | -293.679 | -192.399 | -264.977 | -22.253 | -35.161,001 | -721.885 | -346.196 | 85.685 | -208.662,999 | 156.544 | 58.468 | 109.984 | 24.034 | 63.808 |
Gewinn vor Steuern | 1.455.643 | 3.108.931 | 558.861 | -1.062.616 | 121.453 | -3.312.177 | -740.798 | -1.064.388 | 988.576 | 555.821 | 1.101.892 | 1.201.051 | 1.352.291 | 1.222.317 | 382.028 | 715.055 | 647.217 | 883.179 | 1.188.040 | 505.275 | 467.818 | 1.050.156,999 | 108.271 | 411.094 | 541.394 | 438.107 | 304.160 |
Steueraufwand | -536.394 | 1.185.100 | -225.494 | -15.403 | 389.071 | 284.056 | 553.288 | -87.955 | 86.289 | -35.990 | 820.284 | 374.451 | 565.881 | 523.308,999 | 210.774 | 114.877 | -290.054 | 435.136 | -11.194 | 155.648 | 179.708 | 345.846 | -27.990 | 188.502 | 218.394 | 117.379 | 69.620 |
Minderheitenanteil | 39.086 | 4.981 | 796 | -93.557 | 7.201 | 19.781 | 22.711 | -307.408 | 51.588 | 6.378 | 40.007 | 30.515 | 8.721 | 1.216,001 | 59.654 | 269.978 | 472.071 | 59.343 | 709.929 | -40.513 | -157.609 | 324.104,999 | 217 | - | -5.440 | - | - |
Nettogewinn/-verlust | 1.952.951 | 1.918.850 | 783.559 | -953.656 | -274.819 | -3.616.014 | -1.316.797 | -669.025 | 850.699 | 585.433 | 241.601 | 796.085 | 777.689 | 697.792 | 111.600 | 330.200 | 465.200 | 388.700 | 489.305 | 390.140 | 445.719 | 380.206 | 136.044 | 222.592 | 328.440 | 320.728 | 234.540 |
▸ Netto-Marge | 4,66% | 5,42% | 2,99% | -4,07% | -1,21% | -18,41% | -6,04% | -8,48% | 4,53% | 2,73% | 1,19% | 5,33% | 5,7% | 5,73% | 1,13% | 3,52% | 4,28% | 3,31% | 4,9% | 4,68% | 4,88% | 3,72% | 6,35% | 8,81% | 11,22% | 11,61% | 12,77% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.