Gravity Co Ltd (GRVY): Gewinn- und Verlustrechnung
Kennzahl in 1000 KRW | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 560.548.000 | 500.845.000 | 725.516.000 | 463.618.000 | 413.938.000 | 405.953.000 | 360.967.098 | 286.770.425 | 141.623.481 | 34.960.528 | 35.660.000 | 35.364.655 | 42.437.955 | 51.951.082 | 40.224.258,623 | 38.979.078 | 43.945.590 | 53.170.000 | 40.251.872,744 | 39.072.119,104 | 52.819.026,699 | 62.255.000 | 46.040.000 | 9.489.916,96 | 405.000 |
Herstellungskosten | 364.268.000 | 306.903.000 | 484.958.000 | 267.365.000 | 224.173.000 | 239.045.000 | 265.788.109 | 210.043.556 | 94.234.263 | 14.054.532 | 30.282.000 | 30.618.529 | 30.924.396 | 28.671.333 | 11.327.110,85 | 12.127.471 | 13.775.721 | 27.772.000 | 19.489.700,415 | 16.927.171,065 | 15.867.892,48 | 9.959.000 | 7.450.000 | 1.186.239,62 | 336.000 |
Bruttoergebnis | 196.280.000 | 193.942.000 | 240.558.000 | 196.253.000 | 189.765.000 | 166.908.000 | 95.178.989 | 76.726.869 | 47.389.218 | 20.905.996 | 5.378.000 | 4.746.126 | 11.513.559 | 23.279.749 | 28.897.147,773 | 26.851.607 | 30.169.869 | 25.398.000 | 20.762.172,329 | 22.144.948,039 | 36.951.134,219 | 52.296.000 | 38.590.000 | 8.303.677,34 | 69.000 |
▸ Brutto-Marge | 35,02% | 38,72% | 33,16% | 42,33% | 45,84% | 41,12% | 26,37% | 26,76% | 33,46% | 59,8% | 15,08% | 13,42% | 27,13% | 44,81% | 71,84% | 68,89% | 68,65% | 47,77% | 51,58% | 56,68% | 69,96% | 84% | 83,82% | 87,5% | 17,04% |
Betriebliche Aufwendungen | 116.498.000 | 108.558.000 | 80.191.000 | 91.545.000 | 93.046.000 | 78.540.000 | 46.375.930 | 42.837.372 | 33.250.837 | 15.216.503 | 22.607.000 | 15.869.010 | 20.241.905 | 22.552.041 | 20.434.895,718 | 20.413.674 | 18.399.549 | 25.634.000 | 43.434.457,021 | 33.779.827,805 | 39.590.286,813 | 15.215.000 | 13.792.500 | 5.931.198,1 | 419.000 |
Operativer Gewinn/Verlust | 79.782.000 | 85.384.000 | 160.367.000 | 104.708.000 | 96.719.000 | 88.368.000 | 48.803.059 | 33.889.497 | 14.138.381 | 5.689.493 | -17.229.000 | -11.122.884 | -8.728.346 | 727.708 | 8.462.252,055 | 6.437.933 | 11.770.320 | -236.000 | -22.672.284,692 | -11.634.879,766 | -2.639.152,594 | 37.081.000 | 24.797.500 | 2.372.479,24 | -350.000 |
▸ Operative Marge | 14,23% | 17,05% | 22,1% | 22,58% | 23,37% | 21,77% | 13,52% | 11,82% | 9,98% | 16,27% | -48,31% | -31,45% | -20,57% | 1,4% | 21,04% | 16,52% | 26,78% | -0,44% | -56,33% | -29,78% | -5% | 59,56% | 53,86% | 25% | -86,42% |
Zinsen (Netto) | 15.540.000 | 16.924.000 | 10.021.000 | 15.826.466 | 5.153.535 | 1.079.740 | 1.349.000 | 807.000 | 541.000 | 522.000 | 923.000 | -11.000 | -41.000 | -55.000 | -58.000 | -32.000 | -41.000 | -31.000 | - | -90.481,681 | -2.135.505,147 | - | -6.452.500 | - | - |
▸ Zinsausgaben | 282.000 | 135.000 | 162.000 | 127.000 | 115.000 | 186.000 | 277.000 | 12.000 | 13.000 | - | 4.000 | 11.000 | 41.000 | 55.000 | 58.000 | 32.000 | 41.000 | 31.000 | - | 90.481,681 | 2.135.505,147 | - | 6.452.500 | - | - |
▸ Zinseinnahmen | 15.822.000 | 17.059.000 | 10.183.000 | 15.953.466 | 5.268.535 | 1.265.740 | 1.626.000 | 819.000 | 554.000 | 522.000 | 927.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 4.383.000 | -4.039.000 | 1.689.000 | 10.652.466 | 2.571.535 | 1.436.740 | -1.104.444 | 256.999 | 221.267 | 3.728.188 | -628.000 | -107.034 | 3.976.638 | 11.921.146 | 416.927,854 | -1.372.830 | 4.659.701 | -6.061.000 | -3.442.883,902 | -2.250.510,061 | -1.356.050,765 | 4.393.000 | -323.750 | 2.372.479,24 | -350.000 |
Gewinn vor Steuern | 90.939.000 | 106.347.000 | 168.699.000 | 109.882.000 | 99.301.000 | 88.011.000 | 51.256.503 | 34.439.498 | 14.458.114 | 2.483.305 | -15.678.000 | -11.026.850 | -12.745.984 | -11.248.438 | 7.987.324,201 | 7.778.763 | 7.069.619 | 5.794.000 | -19.229.400,79 | -9.474.851,386 | -3.418.606,976 | 32.688.000 | 18.668.750 | - | - |
Steueraufwand | 23.629.000 | 21.445.000 | 36.717.000 | 26.824.000 | 33.421.000 | 25.455.000 | 11.526.299 | 3.053.167 | 1.144.177 | 3.219.904 | 1.351.000 | 9.161.119 | 5.238.348 | 2.980.710 | -6.784.248,24 | 3.643.606 | 3.987.122 | 3.379.000 | 2.917.603,002 | 11.511.576,297 | -808.434,096 | 4.253.000 | 2.751.250 | - | 350.000 |
Minderheitenanteil | -154.000 | -17.000 | -37.000 | -104.000 | -67.000 | -147.000 | -145.777 | -56.472 | -5.110 | -1.393.599 | -64.000 | -20.168.969 | -29.639 | 49.253 | - | - | - | 5.188.000 | 1.066.479,403 | 251.929,389 | 387.728,59 | 224.000 | - | - | - |
Nettogewinn/-verlust | 67.464.000 | 84.919.000 | 132.019.000 | 83.162.000 | 65.947.000 | 62.703.000 | 39.875.981 | 31.442.803 | 13.319.047 | 657.000 | -16.965.000 | -19.000 | -17.954.693 | -14.278.401 | 14.771.572,441 | 4.135.157 | 3.082.497 | -2.773.000 | -23.213.483,195 | -21.238.357,072 | -2.997.901,47 | 28.211.000 | 15.917.500 | - | -350.000 |
▸ Netto-Marge | 12,04% | 16,96% | 18,2% | 17,94% | 15,93% | 15,45% | 11,05% | 10,96% | 9,4% | 1,88% | -47,57% | -0,05% | -42,31% | -27,48% | 36,72% | 10,61% | 7,01% | -5,22% | -57,67% | -54,36% | -5,68% | 45,32% | 34,57% | -% | -86,42% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.