Morningstar Inc (MORN): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 2.566.500 | 2.445.500 | 2.275.100 | 2.038.600 | 1.870.600 | 1.699.300 | 1.389.500 | 1.179.000 | 1.019.900 | 911.700 | 798.600 | 788.800 | 760.100 | 698.300 | 658.288 | 631.400 | 555.351 | 478.996 | 502.457 | 435.107 | 315.175 | 227.114 | 179.658 | 139.496 | 109.619 | 91.230 | 74.973 |
Herstellungskosten | 969.100 | 952.900 | 895.700 | 843.500 | 779.300 | 698.400 | 556.400 | 483.100 | 411.100 | 386.600 | 344.300 | 330.100 | 318.600 | 271.400 | 246.783 | 235.289 | 157.068 | 128.616 | 130.085 | 113.777 | 86.975 | 64.408 | 54.709 | 43.521 | 39.035 | - | - |
Bruttoergebnis | 1.597.400 | 1.492.600 | 1.379.400 | 1.195.100 | 1.091.300 | 1.000.900 | 833.100 | 695.900 | 608.800 | 525.100 | 454.300 | 458.700 | 441.500 | 426.900 | 411.505 | 396.111 | 398.283 | 350.380 | 372.372 | 321.330 | 228.200 | 162.706 | 124.949 | 95.975 | 70.584 | 91.230 | 74.973 |
▸ Brutto-Marge | 62,24% | 61,03% | 60,63% | 58,62% | 58,34% | 58,9% | 59,96% | 59,02% | 59,69% | 57,6% | 56,89% | 58,15% | 58,08% | 61,13% | 62,51% | 62,74% | 71,72% | 73,15% | 74,11% | 73,85% | 72,4% | 71,64% | 69,55% | 68,8% | 64,39% | 100% | 100% |
Betriebliche Aufwendungen | 993.500 | 966.000 | 894.600 | 964.500 | 923.500 | 743.900 | 617.900 | 506.300 | 393.000 | 355.300 | 273.500 | 268.100 | 335.900 | 256.200 | 260.837 | 257.696 | 277.224 | 225.707 | 233.253 | 204.076 | 150.673 | 116.226 | 107.214 | 106.729 | 78.924 | 107.621 | 137.047 |
Operativer Gewinn/Verlust | 603.900 | 526.600 | 484.800 | 230.600 | 167.800 | 257.000 | 215.200 | 189.600 | 215.800 | 169.800 | 180.800 | 190.600 | 105.600 | 170.700 | 150.668 | 138.415 | 121.059 | 124.673 | 139.119 | 117.254 | 77.527 | 46.480 | 17.735 | -10.754 | -8.340 | -16.391 | -62.074 |
▸ Operative Marge | 23,53% | 21,53% | 21,31% | 11,31% | 8,97% | 15,12% | 15,49% | 16,08% | 21,16% | 18,62% | 22,64% | 24,16% | 13,89% | 24,45% | 22,89% | 21,92% | 21,8% | 26,03% | 27,69% | 26,95% | 24,6% | 20,47% | 9,87% | -7,71% | -7,61% | -17,97% | -82,8% |
Zinsen (Netto) | -44.600 | -28.600 | -37.700 | -44.500 | -26.700 | -7.000 | -9.500 | -6.300 | 500 | -3.600 | 300 | 1.400 | -500 | -228 | -311 | -1.318 | -281 | -348 | - | - | - | - | - | - | - | - | - |
▸ Zinsausgaben | 53.500 | 40.000 | 49.900 | 51.700 | 28.400 | 8.700 | 11.100 | 8.700 | 1.800 | 5.500 | 1.500 | 500 | 500 | 228 | 311 | 1.318 | 281 | 348 | - | - | - | - | - | - | - | - | - |
▸ Zinseinnahmen | 8.900 | 11.400 | 12.200 | 7.200 | 1.700 | 1.700 | 1.600 | 2.400 | 2.300 | 1.900 | 1.800 | 1.900 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -3.900 | 2.300 | -26.800 | 12.000 | 14.100 | -5.900 | -77.600 | -14.300 | -14.500 | -13.600 | -43.600 | -3.500 | -8.900 | -8.928 | -5.295 | -4.875 | -8.435 | -4.447 | -5.573 | -7.923 | -4.164 | -3.199 | -1.805 | -1.807 | -5.213 | -676 | -20.728 |
Gewinn vor Steuern | 563.200 | 495.700 | 473.900 | 174.100 | 127.000 | 255.900 | 283.300 | 197.600 | 230.800 | 179.800 | 224.700 | 195.500 | 114.000 | 179.400 | 155.652 | 141.972 | 129.213 | 128.772 | 144.692 | 125.177 | 81.691 | 49.679 | 19.540 | -8.947 | -3.127 | -15.715 | -41.346 |
Steueraufwand | 140.700 | 121.500 | 104.000 | 33.000 | 56.500 | 62.600 | 59.700 | 45.600 | 47.800 | 42.900 | 63.700 | 62.700 | 35.700 | 56.000 | 52.878 | 43.658 | 42.756 | 47.095 | 51.763 | 51.255 | 32.975 | 20.224 | 11.574 | 2.950 | -311 | -5.276 | -10.511 |
Minderheitenanteil | 900 | - | - | - | -3.600 | - | - | -92.100 | -97.700 | - | - | 200 | -1 | -129 | -5.305 | -43 | 87 | -779 | 397 | - | -3.046 | -1.662 | -843 | - | -3.262 | -1.144 | -2.197 |
Nettogewinn/-verlust | 421.600 | 374.200 | 369.900 | 141.100 | 74.100 | 193.300 | 223.600 | 244.100 | 280.700 | 136.900 | 161.000 | 132.600 | 78.301 | 123.529 | 108.079 | 98.357 | 86.370 | 82.456 | 92.532 | 73.922 | 51.762 | 31.117 | 8.809 | -11.897 | 446 | -9.295 | -28.638 |
▸ Netto-Marge | 16,43% | 15,3% | 16,26% | 6,92% | 3,96% | 11,38% | 16,09% | 20,7% | 27,52% | 15,02% | 20,16% | 16,81% | 10,3% | 17,69% | 16,42% | 15,58% | 15,55% | 17,21% | 18,42% | 16,99% | 16,42% | 13,7% | 4,9% | -8,53% | 0,41% | -10,19% | -38,2% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.