Mercury Systems Inc (MRCY): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 983.622 | 983.622 | 912.020 | 835.275 | 973.882 | 973.882 | 923.996 | 796.610 | 654.744 | 493.184 | 408.588 | 270.154 | 234.847 | 208.729 | 208.791 | 244.929 | 228.710 | 199.830 | 188.939 | 209.903 | 223.705 | 236.117 | 250.172 | 185.595 | 180.242 | 150.115 | 180.492 | 140.944 | 106.600 | 85.500 |
Herstellungskosten | 721.408 | 741.361 | 657.526 | 639.374 | 657.154 | 657.154 | 538.808 | 439.766 | 368.588 | 267.326 | 217.045 | 145.380 | 124.628 | 113.985 | 126.123 | 108.773 | 98.811 | 87.298 | 83.509 | 83.833 | 99.290 | 96.918 | 84.466 | 60.537 | 62.048 | 52.244 | 59.815 | 34.047 | 29.700 | 26.800 |
Bruttoergebnis | 262.214 | 242.261 | 254.494 | 195.901 | 316.728 | 316.728 | 385.188 | 356.844 | 286.156 | 225.858 | 191.543 | 124.774 | 110.219 | 94.744 | 82.668 | 136.156 | 129.899 | 112.532 | 105.430 | 126.070 | 124.415 | 139.199 | 165.706 | 125.058 | 118.194 | 97.871 | 120.677 | 106.897 | 76.900 | 58.700 |
▸ Brutto-Marge | 26,66% | 24,63% | 27,9% | 23,45% | 32,52% | 32,52% | 41,69% | 44,8% | 43,71% | 45,8% | 46,88% | 46,19% | 46,93% | 45,39% | 39,59% | 55,59% | 56,8% | 56,31% | 55,8% | 60,06% | 55,62% | 58,95% | 66,24% | 67,38% | 65,58% | 65,2% | 66,86% | 75,84% | 72,14% | 68,65% |
Betriebliche Aufwendungen | 257.164 | 221.316 | 274.121 | 343.655 | 338.413 | 338.413 | 304.187 | 265.782 | 209.572 | 178.873 | 154.140 | 100.801 | 91.864 | 102.149 | 106.357 | 106.044 | 104.914 | 95.219 | 97.683 | 163.979 | 164.936 | 158.640 | 123.167 | 93.453 | 92.364 | 83.293 | 81.120 | 73.436 | 58.200 | 45.700 |
Operativer Gewinn/Verlust | 5.050 | 20.945 | -19.627 | -147.754 | -21.685 | -21.685 | 81.001 | 91.062 | 76.584 | 46.985 | 37.403 | 23.973 | 18.355 | -7.405 | -23.689 | 30.112 | 24.985 | 17.313 | 7.747 | -37.909 | -40.521 | -19.441 | 42.539 | 31.605 | 25.830 | 14.578 | 39.557 | 33.461 | 18.700 | 13.000 |
▸ Operative Marge | 0,51% | 2,13% | -2,15% | -17,69% | -2,23% | -2,23% | 8,77% | 11,43% | 11,7% | 9,53% | 9,15% | 8,87% | 7,82% | -3,55% | -11,35% | 12,29% | 10,92% | 8,66% | 4,1% | -18,06% | -18,11% | -8,23% | 17% | 17,03% | 14,33% | 9,71% | 21,92% | 23,74% | 17,54% | 15,2% |
Zinsen (Netto) | -21.867 | -21.867 | -29.823 | -33.816 | -24.106 | -25.016 | -1.043 | 1.145 | -8.177 | -2.818 | -7.106 | -131 | -21 | -49 | -38 | -40 | -79 | -381 | -2.551 | -3.363 | -4.241 | -4.102 | -4.166 | -1.441 | -923 | - | - | - | - | - |
▸ Zinsausgaben | 29.590 | 29.590 | 33.430 | 35.015 | 25.159 | 25.159 | 1.222 | 1.006 | 9.109 | 2.850 | 7.568 | 1.172 | 34 | 49 | 38 | 40 | 79 | 381 | 2.551 | 3.363 | 4.241 | 4.102 | 4.166 | 1.441 | 923 | - | - | - | - | - |
▸ Zinseinnahmen | 7.723 | 7.723 | 3.607 | 1.199 | 1.053 | 143 | 179 | 2.151 | 932 | 32 | 462 | 1.041 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 12.072 | 27.967 | 974 | 7.705 | 2.751 | 1.841 | 2.785 | -1.726 | 8.880 | 1.594 | -771 | -1.444 | -461 | -1.541 | -565 | -1.699 | -1.661 | -1.760 | -2.822 | -7.556 | -12.503 | -6.433 | -4.750 | -2.069 | -7.963 | -7.405 | -5.567 | -2.884 | -1.400 | -1.100 |
Gewinn vor Steuern | -28.889 | -28.889 | -50.424 | -189.275 | -48.542 | -48.542 | 77.173 | 93.933 | 59.527 | 42.573 | 31.068 | 25.286 | 18.795 | -5.913 | -23.162 | 31.771 | 26.567 | 18.692 | 8.018 | -33.716 | -32.259 | -17.110 | 43.123 | 32.233 | 32.870 | 21.983 | 45.124 | 36.345 | 20.100 | 14.100 |
Steueraufwand | 784 | 784 | -12.520 | -51.635 | -20.207 | -20.207 | 15.129 | 8.221 | 12.752 | 1.690 | 6.193 | 5.544 | 4.366 | -1.841 | -9.954 | 9.152 | 8.060 | -9.377 | 109 | 1.683 | 2.561 | -942 | 12.937 | 9.348 | 10.193 | 6.155 | 14.440 | 11.449 | 6.600 | 5.400 |
Minderheitenanteil | - | - | - | - | - | -39.610 | - | - | - | - | - | - | 4.060 | 7.353 | - | - | - | -289 | - | 14 | 3.000 | - | - | - | - | - | - | - | - | - |
Nettogewinn/-verlust | -29.673 | -29.673 | -37.904 | -137.640 | -28.335 | 11.275 | 62.044 | 85.712 | 46.775 | 40.883 | 24.875 | 19.742 | 10.369 | -11.425 | -13.208 | 22.619 | 18.507 | 28.358 | 7.909 | -35.413 | -37.820 | -16.168 | 30.186 | 22.885 | 22.677 | 15.828 | 30.684 | 24.896 | 13.500 | 8.700 |
▸ Netto-Marge | -3,02% | -3,02% | -4,16% | -16,48% | -2,91% | 1,16% | 6,71% | 10,76% | 7,14% | 8,29% | 6,09% | 7,31% | 4,42% | -5,47% | -6,33% | 9,23% | 8,09% | 14,19% | 4,19% | -16,87% | -16,91% | -6,85% | 12,07% | 12,33% | 12,58% | 10,54% | 17% | 17,66% | 12,66% | 10,18% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.