Merlin Properties SOCIMI SA (MRL): Gewinn- und Verlustrechnung
Kennzahl in 1000 EUR | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 538.963 | 503.020 | 504.702 | 439.038 | 382.830 | 446.132 | 514.853 | 590.431 | 463.294 | 351.646 | 214.429 | 56.616 | 93.399 |
Herstellungskosten | - | 75.824 | 43.823 | 49.096 | 46.319 | 45.454 | 47.780 | 41.749 | 35.564 | 19.744 | 10.236 | 2.585 | - |
Bruttoergebnis | 538.963 | 427.196 | 420.956 | 389.942 | 336.511 | 400.678 | 467.073 | 548.682 | 427.730 | 331.902 | 204.193 | 54.031 | 93.399 |
▸ Brutto-Marge | 100% | 84,93% | 83,41% | 88,82% | 87,9% | 89,81% | 90,72% | 92,93% | 92,32% | 94,39% | 95,23% | 95,43% | 100% |
Betriebliche Aufwendungen | 307.288 | 208.959 | 412.049 | 301.501 | -134.131 | 160.142 | 87.810 | -545.970 | -787.953 | -268.481 | 26.188 | 16.035 | 29.015 |
Operativer Gewinn/Verlust | 231.675 | 218.237 | 8.907 | 88.441 | 470.642 | 240.536 | 379.263 | 1.094.652 | 1.215.683 | 600.383 | 178.005 | 37.996 | 64.384 |
▸ Operative Marge | 42,99% | 43,39% | 1,76% | 20,14% | 122,94% | 53,92% | 73,66% | 185,4% | 262,4% | 170,74% | 83,01% | 67,11% | 68,93% |
Zinsen (Netto) | -103.246 | -90.950 | -107.574 | -101.319 | -125.558 | -142.879 | -114.914 | -114.481 | -121.605 | -88.520 | -55.566 | -18.555 | -88.754 |
▸ Zinsausgaben | 135.938 | 130.214 | 117.680 | 105.261 | 130.979 | 146.266 | 115.578 | 114.992 | 122.073 | 90.229 | 55.566 | 18.555 | 88.754 |
▸ Zinseinnahmen | 32.692 | 39.264 | 10.106 | 3.942 | 5.421 | 3.387 | 664 | 511 | 468 | 1.709 | - | - | - |
Andere Ausgaben | 3.391 | 490 | -23.675 | -61.034 | -58.086 | 42.045 | -326.361 | 67.147 | -19.391 | -80.759 | 65.163 | -31.271 | -4.247 |
Gewinn vor Steuern | 125.038 | 126.797 | -74.992 | 48.156 | 403.170 | 55.612 | 590.710 | 913.024 | 1.113.469 | 592.622 | 57.276 | 50.712 | -20.123 |
Steueraufwand | -3.216 | 2.366 | 8.505 | 6.800 | 7.810 | -746 | 27.071 | 58.146 | 12.941 | 9.848 | 8.323 | 1.042 | 5.613 |
Minderheitenanteil | - | - | - | -221.731 | -116.857 | - | - | - | 110 | 129 | -125 | -16.557 | - |
Nettogewinn/-verlust | 128.254 | 124.431 | -83.497 | 263.087 | 512.217 | 56.358 | 563.639 | 854.878 | 1.100.418 | 582.645 | 49.078 | 66.227 | -25.736 |
▸ Netto-Marge | 23,8% | 24,74% | -16,54% | 59,92% | 133,8% | 12,63% | 109,48% | 144,79% | 237,52% | 165,69% | 22,89% | 116,98% | -27,55% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.