Royal Unibrew A/S (RBREW): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 415,6 Dänische Krone | 628,628 Dänische Krone | 379,582 Dänische Krone |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 489,571 Dänische Krone | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 47.389.418 | - | - |
Kennzahl in 1000 DKK | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 15.723.000 | 15.036.000 | 12.927.000 | 11.487.000 | 8.746.000 | 7.557.000 | 7.692.479 | 7.298.086 | 6.384.386 | 6.340.376 | 6.032.115 | 6.055.898 | 4.480.998 | 3.430.008 | 3.430.633 | 3.775.431 | 3.816.421 | 4.178.703 | 3.881.762 | 3.439.026 | 3.190.959 | 2.869.008 | 2.633.054 | 2.777.642 | 2.724.111 | 2.334.435 | 2.027.857 | 2.038.416 |
Herstellungskosten | 9.295.000 | 8.648.000 | 7.533.000 | 6.618.000 | 4.490.000 | 3.613.000 | 3.611.977 | 3.471.098 | 3.084.314 | 3.053.150 | 2.857.459 | 2.906.089 | 2.195.788 | 1.714.265 | 1.685.311 | 1.945.672 | 2.211.134 | 2.433.298 | 2.129.173 | 1.742.900 | 1.581.411 | 1.370.720 | 1.255.150 | 1.366.739 | 1.378.498 | 1.221.990 | 1.027.507 | 1.117.811 |
Bruttoergebnis | 6.428.000 | 6.388.000 | 5.394.000 | 4.869.000 | 4.256.000 | 3.944.000 | 4.080.502 | 3.826.988 | 3.300.072 | 3.287.226 | 3.174.656 | 3.149.809 | 2.285.210 | 1.715.743 | 1.745.322 | 1.829.759 | 1.605.287 | 1.745.405 | 1.752.589 | 1.696.126 | 1.609.548 | 1.498.288 | 1.377.904 | 1.410.903 | 1.345.613 | 1.112.445 | 1.000.350 | 920.605 |
▸ Brutto-Marge | 40,88% | 42,48% | 41,73% | 42,39% | 48,66% | 52,19% | 53,05% | 52,44% | 51,69% | 51,85% | 52,63% | 52,01% | 51% | 50,02% | 50,87% | 48,46% | 42,06% | 41,77% | 45,15% | 49,32% | 50,44% | 52,22% | 52,33% | 50,79% | 49,4% | 47,65% | 49,33% | 45,16% |
Betriebliche Aufwendungen | 4.226.000 | 4.420.000 | 3.786.000 | 3.362.000 | 2.565.000 | 2.400.000 | 2.583.963 | 2.470.513 | 2.222.987 | 2.256.388 | 2.221.528 | 2.280.738 | 1.699.425 | 1.201.540 | 1.273.995 | 1.412.566 | 1.361.981 | 1.471.367 | 1.409.700 | 1.288.914 | 1.251.604 | 1.165.518 | 1.054.263 | 1.102.297 | 1.061.934 | 880.408 | 791.960 | 711.420 |
Operativer Gewinn/Verlust | 2.202.000 | 1.968.000 | 1.608.000 | 1.507.000 | 1.691.000 | 1.544.000 | 1.496.539 | 1.356.475 | 1.077.085 | 1.030.838 | 953.128 | 869.071 | 585.785 | 514.203 | 471.327 | 417.193 | 243.306 | 274.038 | 342.889 | 407.212 | 357.944 | 332.770 | 323.641 | 308.606 | 283.679 | 232.037 | 208.390 | 209.185 |
▸ Operative Marge | 14% | 13,09% | 12,44% | 13,12% | 19,33% | 20,43% | 19,45% | 18,59% | 16,87% | 16,26% | 15,8% | 14,35% | 13,07% | 14,99% | 13,74% | 11,05% | 6,38% | 6,56% | 8,83% | 11,84% | 11,22% | 11,6% | 12,29% | 11,11% | 10,41% | 9,94% | 10,28% | 10,26% |
Zinsen (Netto) | -238.000 | -289.000 | -234.000 | -43.000 | -30.000 | -36.000 | -34.189 | -30.032 | -27.578 | -33.881 | -50.831 | -66.882 | -37.803 | -28.115 | -32.623 | -68.249 | -190.295 | -139.185 | -87.203 | -59.379 | -47.812 | -39.152 | -40.697 | -62.841 | -57.081 | -42.395 | -39.757 | -43.730 |
▸ Zinsausgaben | 258.000 | 312.000 | 242.000 | 76.000 | 36.000 | 37.000 | 35.666 | 31.289 | 28.726 | 34.094 | 50.831 | 66.882 | 37.803 | 28.115 | 32.623 | 68.249 | 190.295 | 139.185 | 87.203 | 59.379 | 47.812 | 39.152 | 40.697 | 62.841 | 57.081 | 42.395 | 39.757 | 43.730 |
▸ Zinseinnahmen | 20.000 | 23.000 | 8.000 | 33.000 | 6.000 | 1.000 | 1.477 | 1.257 | 1.148 | 213 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -2.000 | -186.000 | -32.000 | -321.000 | 14.000 | 3.000 | 4.455 | -1.283 | -6.113 | -627 | -9 | 1.585 | -301 | 5.067 | -22.404 | -26.069 | -23.636 | 587.818 | 35.522 | 27.480 | 13.032 | 43.391 | 59.980 | 18.177 | 86.909 | -22 | -57.428 | 6.353 |
Gewinn vor Steuern | 1.966.000 | 1.865.000 | 1.406.000 | 1.785.000 | 1.647.000 | 1.505.000 | 1.457.895 | 1.327.726 | 1.055.620 | 997.584 | 902.306 | 800.604 | 548.283 | 481.021 | 461.108 | 375.013 | 76.647 | -452.965 | 220.164 | 320.353 | 297.100 | 250.227 | 222.964 | 227.588 | 139.689 | 189.664 | 226.061 | 159.102 |
Steueraufwand | 406.000 | 401.000 | 311.000 | 294.000 | 349.000 | 307.000 | 317.536 | 287.780 | 224.961 | 213.833 | 190.879 | 176.439 | 68.707 | 108.217 | 110.253 | 97.240 | 24.196 | 30.200 | 64.930 | 90.014 | 72.942 | 77.153 | 70.303 | 74.084 | 42.880 | 53.587 | 51.041 | 43.627 |
Minderheitenanteil | - | - | - | -1.000 | -1.000 | 15.000 | -1.641 | -969 | - | - | - | - | - | 1.612 | 2.914 | -300 | - | - | - | - | -432 | 736 | 373 | 269 | 3.127 | 603 | -215 | - |
Nettogewinn/-verlust | 1.560.000 | 1.464.000 | 1.095.000 | 1.492.000 | 1.299.000 | 1.183.000 | 1.142.000 | 1.040.915 | 830.659 | 783.751 | 711.427 | 624.165 | 479.576 | 371.192 | 347.941 | 278.073 | 52.451 | -483.165 | 155.234 | 230.339 | 224.590 | 172.338 | 152.288 | 153.235 | 93.682 | 135.474 | 175.235 | 115.475 |
▸ Netto-Marge | 9,92% | 9,74% | 8,47% | 12,99% | 14,85% | 15,65% | 14,85% | 14,26% | 13,01% | 12,36% | 11,79% | 10,31% | 10,7% | 10,82% | 10,14% | 7,37% | 1,37% | -11,56% | 4% | 6,7% | 7,04% | 6,01% | 5,78% | 5,52% | 3,44% | 5,8% | 8,64% | 5,66% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.