Silicon Motion Technology (SIMO): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 885.627 | 803.552 | 639.142 | 945.921 | 922.100 | 539.521 | 457.253 | 530.348 | 523.404 | 556.146 | 361.297 | 289.323 | 225.308 | 281.370 | 224.133,443 | 144.323,987 | 90.722,078 | 168.284,943 | 180.306 | 106.182 | 81.906 | 68.872 | 26.948,809 | 13.135,127 |
Herstellungskosten | 458.118 | 432.653 | 368.752 | 480.090 | 461.305 | 279.365 | 235.081 | 269.541 | 272.210 | 281.541 | 176.765 | 139.625 | 118.698 | 149.650 | 115.941,167 | 76.668,246 | 49.943,979 | 88.725,865 | 85.017 | 49.464 | 40.937 | 40.509 | 12.506,471 | 10.529,284 |
Bruttoergebnis | 427.509 | 368.765 | 270.390 | 465.831 | 460.795 | 260.156 | 222.172 | 260.807 | 251.194 | 274.605 | 184.532 | 149.698 | 106.610 | 131.720 | 108.192,276 | 67.655,741 | 40.778,099 | 79.559,078 | 95.289 | 56.718 | 40.969 | 28.363 | 14.442,338 | 2.605,843 |
▸ Brutto-Marge | 48,27% | 45,89% | 42,31% | 49,25% | 49,97% | 48,22% | 48,59% | 49,18% | 47,99% | 49,38% | 51,07% | 51,74% | 47,32% | 46,81% | 48,27% | 46,88% | 44,95% | 47,28% | 52,85% | 53,42% | 50,02% | 41,18% | 53,59% | 19,84% |
Betriebliche Aufwendungen | 334.472 | 277.876 | 230.512 | 251.906 | 214.926 | 145.030 | 150.832 | 151.904 | 147.388 | 137.345 | 107.740 | 90.628 | 71.307 | 79.050 | 67.204,252 | 61.194,097 | 67.997,992 | 70.590,925 | 53.739 | 29.432 | 20.258 | 16.287 | 14.043,998 | 15.161,543 |
Operativer Gewinn/Verlust | 93.037 | 90.889 | 39.878 | 213.925 | 245.869 | 115.126 | 71.340 | 108.903 | 103.806 | 137.260 | 76.792 | 59.070 | 35.303 | 52.670 | 40.988,024 | 6.461,644 | -27.219,893 | 8.968,153 | 41.550 | 27.286 | 20.711 | 12.076 | 398,34 | -12.555,7 |
▸ Operative Marge | 10,51% | 11,31% | 6,24% | 22,62% | 26,66% | 21,34% | 15,6% | 20,53% | 19,83% | 24,68% | 21,25% | 20,42% | 15,67% | 18,72% | 18,29% | 4,48% | -30% | 5,33% | 23,04% | 25,7% | 25,29% | 17,53% | 1,48% | -95,59% |
Zinsen (Netto) | 9.663 | 14.528 | 9.358 | 2.565 | -311 | 4.614 | 6.748 | 5.923 | 3.845 | 2.031 | 2.010 | -114 | -110 | -61 | -75,249 | -107,208 | -108,947 | - | -32,468 | - | - | - | - | - |
▸ Zinsausgaben | - | - | - | 71 | 1.590 | 11 | 3 | 378 | 423 | 127 | 47 | 114 | 110 | 61 | 75,249 | 107,208 | 108,947 | - | 32,468 | - | - | - | - | - |
▸ Zinseinnahmen | 9.663 | 14.528 | 9.358 | 2.636 | 1.279 | 4.625 | 6.751 | 6.301 | 4.268 | 2.158 | 2.057 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -37.427 | -1.992 | -11.812 | 3.912 | -1.707 | 34.182 | 6.014 | 4.965 | 8.650 | 661 | 302 | -1.612 | -1.955 | -1.725 | -6.305,236 | 12.354,182 | 2.429,359 | -2.600,691 | -1.470,468 | -2.432 | -1.099 | -674 | -73,979 | -301,214 |
Gewinn vor Steuern | 140.127 | 107.409 | 61.048 | 212.578 | 247.265 | 85.558 | 72.074 | 109.861 | 99.001 | 138.630 | 78.500 | 60.568 | 37.148 | 54.334 | 47.218,011 | -5.999,746 | -29.758,199 | 11.568,844 | 42.988 | 29.718 | 21.810 | 12.750 | 472,319 | -12.254,486 |
Steueraufwand | 17.492 | 18.160 | 8.175 | 40.068 | 47.316 | 5.812 | 7.675 | 11.791 | 24.046 | 27.690 | 18.249 | 16.101 | 9.772 | 7.116 | 5.760,161 | -651,924 | 392,037 | 2.636,521 | 2.516 | 645 | 1.282 | 4.231 | -2.780,227 | 275,224 |
Minderheitenanteil | -72,474 | - | - | - | -53 | - | - | -2.203 | -78 | - | -29 | - | - | - | 0,001 | - | 0,001 | -24,677 | - | - | - | - | 0 | - |
Nettogewinn/-verlust | 122.707,474 | 89.249 | 52.873 | 172.510 | 200.002 | 79.746 | 64.399 | 100.273 | 75.033 | 110.940 | 60.280 | 44.467 | 27.376 | 47.218 | 41.457,849 | -5.347,822 | -30.150,236 | 8.957 | 40.472 | 29.073 | 20.528 | 8.519 | 3.252,546 | -12.529,71 |
▸ Netto-Marge | 13,86% | 11,11% | 8,27% | 18,24% | 21,69% | 14,78% | 14,08% | 18,91% | 14,34% | 19,95% | 16,68% | 15,37% | 12,15% | 16,78% | 18,5% | -3,71% | -33,23% | 5,32% | 22,45% | 27,38% | 25,06% | 12,37% | 12,07% | -95,39% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.