Vermilion Energy Inc. (VET): Gewinn- und Verlustrechnung
Kennzahl in 1000 CAD | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.763.702,526 | 2.074.250 | 2.199.555 | 3.721.228 | 2.226.852 | 1.247.398 | 1.526.197 | 1.678.117 | 1.098.838 | 882.791 | 939.586 | 1.419.628 | 1.273.835 | 1.083.103 | 1.031.570 | 727.805 | 639.751 | 1.001.905 | 707.334 | 618.072 | 529.938 | 354.525 | 315.572 | 287.540 | 274.899 | 234.653 | 108.400 | 55.700 | 53.700 | 9.300 |
Herstellungskosten | 1.472.806,779 | 954.033 | 1.081.313 | 1.127.985 | 904.901 | 814.868 | 512.524 | 761.223 | 566.159 | 582.286 | 524.678 | 533.694 | 390.322 | 348.027 | 242.158 | 254.802 | 256.177 | 274.366 | 239.961 | 199.208 | 169.993 | 65.782 | 53.493 | 42.976 | 33.213 | 25.201 | 20.000 | 19.300 | 14.100 | 1.500 |
Bruttoergebnis | 290.895,744 | 1.120.217 | 1.118.242 | 2.593.243 | 1.321.951 | 432.530 | 1.013.673 | 916.894 | 532.679 | 300.505 | 414.908 | 885.934 | 883.513 | 735.076 | 789.412 | 473.003 | 383.574 | 727.539 | 467.373 | 418.864 | 359.945 | 288.743 | 262.079 | 244.564 | 241.686 | 209.452 | 88.400 | 36.400 | 39.600 | 7.800 |
▸ Brutto-Marge | 16,49% | 54,01% | 50,84% | 69,69% | 59,36% | 34,67% | 66,42% | 54,64% | 48,48% | 34,04% | 44,16% | 62,41% | 69,36% | 67,87% | 76,53% | 64,99% | 59,96% | 72,62% | 66,08% | 67,77% | 67,92% | 81,45% | 83,05% | 85,05% | 87,92% | 89,26% | 81,55% | 65,35% | 73,74% | 83,87% |
Betriebliche Aufwendungen | 123.515,26 | 870.820 | 803.896 | 728.167 | 628.168 | 620.768 | 123.209 | 552.795 | 428.638 | 408.543 | 420.325 | 428.110 | 334.722 | 316.472 | 341.847 | 342.568 | 245.673 | 322.243 | 244.108 | 202.476 | 149.339 | 108.689 | 108.090 | 104.980 | 61.079 | 38.414 | 25.400 | 18.000 | 10.700 | 2.500 |
Operativer Gewinn/Verlust | 167.380,484 | 249.397 | 314.346 | 1.865.076 | 693.783 | -188.238 | 890.464 | 364.099 | 104.041 | -108.038 | -5.417 | 457.824 | 548.791 | 418.604 | 447.565 | 130.435 | 137.901 | 405.296 | 223.265 | 216.388 | 210.606 | 180.054 | 153.989 | 139.584 | 180.607 | 171.038 | 63.000 | 18.400 | 28.900 | 5.300 |
▸ Operative Marge | 9,49% | 12,02% | 14,29% | 50,12% | 31,16% | -15,09% | 58,35% | 21,7% | 9,47% | -12,24% | -0,58% | 32,25% | 43,08% | 38,65% | 43,39% | 17,92% | 21,56% | 40,45% | 31,56% | 35,01% | 39,74% | 50,79% | 48,8% | 48,54% | 65,7% | 72,89% | 58,12% | 33,03% | 53,82% | 56,99% |
Zinsen (Netto) | -132.748 | -84.606 | -85.212 | -82.858 | 580.054 | -68.260 | -79.063 | 64.932 | -36.909 | 69.368 | -25.390 | -49.655 | -38.183 | -27.586 | -24.967 | -13.370 | -13.268 | -16.331 | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinsausgaben | 132.748 | 84.606 | 85.212 | 82.858 | 73.075 | 75.077 | 81.377 | 72.759 | 57.313 | 56.957 | 59.852 | 49.655 | 38.183 | 27.586 | 24.967 | 13.370 | 13.268 | 16.331 | - | - | - | - | - | - | - | - | - | - | - | - |
▸ Zinseinnahmen | - | - | - | - | 653.129 | 6.817 | 2.314 | 137.691 | 20.404 | 126.325 | 34.462 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 359.182,781 | 171.377 | 507.416 | -268.881 | -108.056 | 1.620.901 | 670.276 | 74.333 | -57.350 | 184.558 | 183.108 | -44.903 | -70.569 | 37.774 | 106.893 | -19.757 | - | 49.894 | 16.704 | 28.081 | 26.201 | 132.980 | 115.680 | 67.015 | 70.264 | 63.332 | 29.400 | 13.200 | 9.600 | 1.900 |
Gewinn vor Steuern | -324.550,297 | -6.586 | -278.282 | 2.051.099 | 1.381.893 | -1.877.399 | 141.125 | 354.698 | 124.482 | -223.228 | -213.915 | 453.072 | 581.177 | 353.244 | 315.705 | 136.822 | 124.633 | 339.071 | 206.561 | 188.307 | 184.405 | 47.074 | 38.309 | 72.569 | 110.343 | 107.706 | 33.600 | 5.200 | 19.300 | 3.400 |
Steueraufwand | 39.957,41 | 40.153 | -40.695 | 738.037 | 233.197 | -359.972 | 108.326 | 83.048 | 62.224 | -63.177 | 3.387 | 183.746 | 253.536 | 162.622 | 172.884 | 17.318 | -1.534 | 87.807 | 24.708 | 26.527 | 12.957 | -3.925 | -18.433 | 31.247 | 44.137 | 46.257 | 13.600 | 1.800 | 7.900 | 1.500 |
Minderheitenanteil | 288.560,651 | - | - | - | - | - | - | - | - | - | - | - | - | -1.498,54 | - | 7.906,207 | -59.331 | 22.075 | 17.023,061 | 14.857 | 12.977 | -62.701 | - | - | 463 | - | - | - | - | - |
Nettogewinn/-verlust | -653.068,358 | -46.739 | -237.587 | 1.313.062 | 1.148.696 | -1.517.427 | 32.799 | 271.650 | 62.258 | -160.051 | -217.302 | 269.326 | 327.641 | 192.120,54 | 142.821 | 111.597,793 | 185.498 | 229.189 | 164.829,939 | 146.923 | 158.471 | 113.700 | 56.742 | 41.322 | 65.743 | 61.449 | 20.000 | 3.400 | 11.400 | 1.900 |
▸ Netto-Marge | -37,03% | -2,25% | -10,8% | 35,29% | 51,58% | -121,65% | 2,15% | 16,19% | 5,67% | -18,13% | -23,13% | 18,97% | 25,72% | 17,74% | 13,85% | 15,33% | 29% | 22,88% | 23,3% | 23,77% | 29,9% | 32,07% | 17,98% | 14,37% | 23,92% | 26,19% | 18,45% | 6,1% | 21,23% | 20,43% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.