Welltower IncGewinn- und Verlustrechnung
| Preis (2026-07-30) | 52W Hoch | 52W Tief |
| 235.63 USD | 255,2 USD | 159,52 USD |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 245,773 USD | 10 | 6 | 4 | 0 | 0 |
| #Shares | Short [%] | Short Ratio |
| 720.572.011 | 3,07 | 5,3 |
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 12.612.696 | 10.667.136 | 7.853.618 | 6.478.231 | 5.776.068 | 4.709.481 | 4.586.538 | 5.100.405 | 4.671.088 | 4.299.105 | 4.251.509 | 3.841.120 | 3.335.671 | 2.876.542 | 1.799.773 | 1.301.887 | 571.326 | 523.288 | 526.406 | 429.486 | 288.242 | 281.847 | 226.095 | 170.141 | 130.449 | 107.776 | 117.098 | 129.400 | 98.000 | 73.300 | 54.401,815 |
Herstellungskosten | 7.716.523 | 6.488.081 | 4.830.211 | 3.947.776 | 3.558.770 | 2.774.562 | 2.597.823 | 2.690.042 | 2.433.017 | 2.083.925 | 1.876.983 | 1.622.257 | 1.403.358 | 1.206.813 | 567.989 | 375.064 | 77.787 | 42.501 | 42.634 | 33.410 | 1.039 | 3.227 | 143 | 68.223 | 52.274 | 39.305 | 33.111 | - | - | - | - |
Bruttoergebnis | 4.896.173 | 4.179.055 | 3.023.407 | 2.530.455 | 2.217.298 | 1.934.919 | 1.988.715 | 2.410.363 | 2.238.071 | 2.215.180 | 2.374.526 | 2.218.863 | 1.932.313 | 1.669.729 | 1.231.784 | 926.823 | 493.539 | 480.787 | 483.772 | 396.076 | 287.203 | 281.847 | 226.095 | 170.141 | 130.449 | 107.776 | 117.098 | 129.400 | 98.000 | 73.300 | 54.401,815 |
▸ Brutto-Marge | 38,82% | 39,18% | 38,5% | 39,06% | 38,39% | 41,09% | 43,36% | 47,26% | 47,91% | 51,53% | 55,85% | 57,77% | 57,93% | 58,05% | 68,44% | 71,19% | 86,38% | 91,88% | 91,9% | 92,22% | 99,64% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
Betriebliche Aufwendungen | 4.215.245 | 3.823.887 | 1.877.709 | 1.590.001 | 1.471.078 | 1.171.563 | 1.261.267 | 1.172.312 | 1.076.842 | 1.106.694 | 1.066.698 | 973.656 | 987.073 | 976.228 | 630.569 | 465.689 | 249.475 | 213.644 | 191.648 | 161.697 | 108.750 | 101.159 | 94.528 | 58.789 | 43.049 | 32.097 | -22.348 | -18.800 | -11.000 | -6.000 | 9.091,468 |
Operativer Gewinn/Verlust | 680.928 | 355.168 | 1.145.698 | 940.454 | 746.220 | 763.356 | 727.448 | 1.238.051 | 1.161.229 | 1.108.486 | 1.307.828 | 1.245.207 | 945.240 | 693.501 | 601.215 | 461.134 | 244.064 | 267.143 | 292.124 | 234.379 | 178.453 | 180.688 | 131.567 | 111.352 | 87.400 | 75.679 | 139.446 | 148.200 | 109.000 | 79.300 | 45.310,347 |
▸ Operative Marge | 5,4% | 3,33% | 14,59% | 14,52% | 12,92% | 16,21% | 15,86% | 24,27% | 24,86% | 25,78% | 30,76% | 32,42% | 28,34% | 24,11% | 33,41% | 35,42% | 42,72% | 51,05% | 55,49% | 54,57% | 61,91% | 64,11% | 58,19% | 65,45% | 67% | 70,22% | 119,08% | 114,53% | 111,22% | 108,19% | 83,29% |
Zinsen (Netto) | -740.465 | -651.955 | -574.261 | -607.846 | -529.519 | -489.853 | -514.388 | -4.399 | -470.778 | -410.811 | -423.382 | -58.427 | -481.039 | -458.360 | -361.565 | -290.981 | -133.978 | -96.856 | -130.153 | -131.271 | -88.383 | -80.050 | -71.994 | - | - | - | - | - | - | - | - |
▸ Zinsausgaben | 740.465 | 651.955 | 574.261 | 607.846 | 529.519 | 489.853 | 514.388 | 555.559 | 526.592 | 484.622 | 521.345 | 492.169 | 481.039 | 458.360 | 361.565 | 290.981 | 133.978 | 96.856 | 130.153 | 131.271 | 88.383 | 80.050 | 71.994 | - | - | - | - | - | - | - | - |
▸ Zinseinnahmen | - | - | - | - | - | - | - | 551.160 | 55.814 | 73.811 | 97.963 | 433.742 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | -1.541.042 | -1.251.508 | -404.120 | -31.895 | 48.886 | -109.689 | -835.760 | -99.715 | -147.973 | 481.184 | 185.550 | 572.167 | 107.414 | 141.083 | 51.256 | 52.178 | 66.913 | 25.107 | 21.299 | -1.081 | - | -80.050 | -71.994 | - | - | - | - | - | - | - | - |
Gewinn vor Steuern | 1.481.505 | 954.721 | 975.557 | 364.503 | 167.815 | 383.192 | 1.048.820 | 1.333.367 | 838.424 | 216.491 | 698.896 | 614.613 | 356.787 | 94.058 | 188.394 | 117.975 | 43.173 | 145.180 | 140.672 | 104.189 | 90.070 | 180.688 | 131.567 | 111.352 | 87.400 | 75.679 | 139.446 | 148.200 | 109.000 | 79.300 | 45.310,347 |
Steueraufwand | 70.962 | -7.116 | 2.700 | 6.364 | 7.247 | 8.713 | 9.968 | 2.957 | 8.674 | 20.128 | -19.128 | 6.451 | -1.267 | 7.491 | 7.612 | 1.388 | 364 | 168 | 1.306 | 188 | 82 | 101.534 | 46.694 | 44.870 | 32.900 | 24.826 | 80.928 | 72.600 | 46.700 | 32.800 | 14.634,785 |
Minderheitenanteil | 64.578 | 24.992 | 21.177 | 18.045 | 19.354 | 38.341 | 60.008 | 97.978 | 24.796 | -326.411 | -359.779 | -275.588 | -154.099 | -58.483 | -116.473 | -101.023 | -85.718 | -48.257 | -143.933 | -34.354 | -12.762 | -5.132 | -498 | -16.258 | -13.159 | -9.696 | -9.538 | - | - | - | - |
Nettogewinn/-verlust | 1.345.965 | 936.845 | 951.680 | 340.094 | 141.214 | 336.138 | 978.844 | 1.232.432 | 804.954 | 522.774 | 1.077.803 | 883.750 | 512.153 | 145.050 | 297.255 | 217.610 | 128.527 | 193.269 | 283.299 | 138.355 | 102.750 | 84.286 | 85.371 | 82.740 | 67.659 | 60.549 | 68.056 | 75.600 | 62.300 | 46.500 | 30.675,562 |
▸ Netto-Marge | 10,67% | 8,78% | 12,12% | 5,25% | 2,44% | 7,14% | 21,34% | 24,16% | 17,23% | 12,16% | 25,35% | 23,01% | 15,35% | 5,04% | 16,52% | 16,71% | 22,5% | 36,93% | 53,82% | 32,21% | 35,65% | 29,9% | 37,76% | 48,63% | 51,87% | 56,18% | 58,12% | 58,42% | 63,57% | 63,44% | 56,39% |