Kepco Plant S& (051600): Gewinn- und Verlustrechnung
| Preis (11.09.2026) | 52W Hoch | 52W Tief |
| 49.300 Won (Südkorea) | 69.000 Won (Südkorea) | 41.500 Won (Südkorea) |
| Analysten Konsens | Buy | Outperform | Hold | Underperform | Sell |
| 61.363,637 Won (Südkorea) | - | - | - | - | - |
| #Shares | Short [%] | Short Ratio |
| 45.000.000 | - | - |
Kennzahl in 1000 KRW | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 1.576.516.811,32 | 1.557.085.808,53 | 1.533.850.791,49 | 1.429.074.836,45 | 1.380.553.428,99 | 1.303.201.766,11 | 1.246.949.702,48 | 1.242.452.044,21 | 1.236.779.010,36 | 1.223.106.398,23 | 1.179.714.929,89 | 1.085.530.567 | 1.125.801.669 |
Herstellungskosten | 1.338.745.039,85 | 1.261.730.832,95 | 1.250.926.150,91 | 1.203.484.730,64 | 1.163.498.389 | 1.091.748.166,69 | 971.922.666,43 | 973.616.765,41 | 985.956.356,61 | 1.030.418.509,53 | 931.324.594,09 | 783.121.870 | 861.081.734 |
Bruttoergebnis | 237.771.771,47 | 295.354.975,58 | 282.924.640,58 | 225.590.105,81 | 217.055.039,99 | 211.453.599,42 | 275.027.036,05 | 268.835.278,8 | 250.822.653,75 | 192.687.888,7 | 248.390.335,8 | 277.386.312,67 | 240.674.483,2 |
▸ Brutto-Marge | 15,08% | 18,97% | 18,45% | 15,79% | 15,72% | 16,23% | 22,06% | 21,64% | 20,28% | 15,75% | 21,06% | 25,55% | 21,38% |
Betriebliche Aufwendungen | 100.023.142,33 | 86.428.791,71 | 82.493.403,99 | 95.812.121,37 | 92.812.494,55 | 59.610.090,24 | 83.062.713,05 | 67.036.189 | 86.769.403 | 86.926.263 | 73.213.550,21 | 61.580.317,67 | 56.696.635,2 |
Operativer Gewinn/Verlust | 137.748.629,14 | 208.926.183,87 | 200.431.236,59 | 129.777.984,44 | 124.242.545,44 | 151.843.509,18 | 191.964.323 | 201.799.089,8 | 164.053.250,75 | 105.761.625,7 | 175.176.785,59 | 215.805.995 | 183.977.848 |
▸ Operative Marge | 8,74% | 13,42% | 13,07% | 9,08% | 9% | 11,65% | 15,39% | 16,24% | 13,26% | 8,65% | 14,85% | 19,88% | 16,34% |
Zinsen (Netto) | 16.387.883,12 | 13.422.054,56 | 10.361.844,23 | 6.205.362,14 | 4.374.830,36 | 6.469.077,17 | 7.295.605,08 | 6.658.366 | 6.329.138 | 6.333.000 | - | - | - |
▸ Zinsausgaben | 468.335,65 | 699.797,18 | 817.059,92 | 865.924,26 | 746.535,4 | 414.432,63 | 547.087,16 | - | - | - | - | - | - |
▸ Zinseinnahmen | 16.856.218,77 | 14.121.851,74 | 11.178.904,15 | 7.071.286,4 | 5.121.365,76 | 6.883.509,8 | 7.842.692,24 | 6.658.366 | 6.329.138 | 6.333.000 | - | - | - |
Andere Ausgaben | -1.828.318,79 | -2.897.200,64 | -124.237,88 | 1.383.682,02 | -7.323.447,71 | 47.325.824,06 | 753.344,08 | -2.043.062,5 | -4.798.064,13 | -771.185,91 | -46.097.205,26 | -5.368.246 | -14.984.608 |
Gewinn vor Steuern | 155.964.831,05 | 225.245.439,07 | 210.917.318,7 | 134.599.664,56 | 135.940.823,51 | 110.986.762,29 | 198.506.584 | 210.500.518,3 | 175.180.452,88 | 112.865.811,61 | 221.273.990,85 | 221.174.241 | 198.962.456 |
Steueraufwand | - | - | - | 34.417.754,51 | 37.260.508,89 | 23.928.450,43 | 45.175.253,25 | 49.169.540,81 | 39.221.685,73 | 24.583.235,1 | 51.338.742,68 | 52.878.633 | 46.922.970 |
Minderheitenanteil | 31.733.396,07 | 52.806.649,17 | 48.239.960,59 | 24,84 | 55,81 | 3,41 | -0,94 | 23,94 | 17,11 | 62,58 | 52,66 | 60 | 20 |
Nettogewinn/-verlust | 124.231.434,98 | 172.438.789,9 | 162.677.358,11 | 100.181.885,21 | 98.680.258,81 | 87.058.308,45 | 153.331.331,69 | 161.330.953,55 | 135.958.750,04 | 88.282.513,93 | 169.935.195,51 | 168.295.548 | 152.039.466 |
▸ Netto-Marge | 7,88% | 11,07% | 10,61% | 7,01% | 7,15% | 6,68% | 12,3% | 12,98% | 10,99% | 7,22% | 14,4% | 15,5% | 13,5% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.