Boliden AB (BOL): Gewinn- und Verlustrechnung
Kennzahl in 1000 SEK | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 93.509.000 | 89.207.000 | 78.554.000 | 86.437.000 | 68.636.000 | 56.321.000 | 49.936.000 | 52.454.000 | 49.531.000 | 40.316.000 | 40.242.000 | 36.891.000 | 34.409.000 | 40.001.000 | 40.323.000 | 36.716.000 | 27.635.000 | 31.021.651,109 | 33.349.045,743 | 35.090.833,476 | 20.450.889,443 | 18.015.489,269 | 9.472.873,516 | 9.572.868,227 | 10.247.457,731 | 10.969.717,667 | 8.781.015,276 | 8.545.432,679 | 9.549.540,896 |
Herstellungskosten | 77.722.000 | 76.305.000 | 67.817.000 | 68.290.000 | 55.706.000 | 45.516.000 | 40.522.000 | 41.761.000 | 38.988.000 | 33.204.000 | 35.353.000 | 32.905.000 | 31.419.000 | 34.636.000 | 34.404.000 | 30.038.000 | 22.957.000 | 28.868.178,142 | 26.829.634,252 | 25.739.527,711 | 16.497.506,802 | 15.639.637,779 | 8.441.887,867 | 8.584.665,567 | 9.681.445,294 | 9.340.481,793 | 7.534.742,189 | 7.188.956,577 | 7.523.813,343 |
Bruttoergebnis | 15.787.000 | 12.902.000 | 10.737.000 | 18.147.000 | 12.930.000 | 10.805.000 | 9.414.000 | 10.693.000 | 10.543.000 | 7.112.000 | 4.889.000 | 3.986.000 | 2.990.000 | 5.365.000 | 5.919.000 | 6.678.000 | 4.678.000 | 2.153.472,967 | 6.519.411,491 | 9.351.305,765 | 3.953.382,641 | 2.375.851,49 | 1.030.985,649 | 988.202,66 | 566.012,437 | 1.629.235,874 | 1.246.273,087 | 1.356.476,102 | 2.025.727,553 |
▸ Brutto-Marge | 16,88% | 14,46% | 13,67% | 20,99% | 18,84% | 19,18% | 18,85% | 20,39% | 21,29% | 17,64% | 12,15% | 10,8% | 8,69% | 13,41% | 14,68% | 18,19% | 16,93% | 6,94% | 19,55% | 26,65% | 19,33% | 13,19% | 10,88% | 10,32% | 5,52% | 14,85% | 14,19% | 15,87% | 21,21% |
Betriebliche Aufwendungen | 3.220.000 | -790.000 | 2.450.000 | 2.252.000 | 1.848.000 | 1.870.000 | 1.817.000 | 1.689.000 | 1.528.000 | 1.430.000 | 1.299.000 | 1.227.000 | 1.187.000 | 1.294.000 | 1.171.000 | 1.035.000 | 1.169.000 | 1.293.377,158 | 1.183.564,173 | 1.048.799,331 | 998.605,304 | 902.712,804 | 764.924,837 | 690.085,657 | 842.437,116 | 7.857.690,125 | 1.787.874,997 | 1.914.470,324 | 1.138.186,562 |
Operativer Gewinn/Verlust | 12.567.000 | 13.692.000 | 8.287.000 | 15.895.000 | 11.082.000 | 8.935.000 | 7.597.000 | 9.004.000 | 9.015.000 | 5.682.000 | 3.590.000 | 2.759.000 | 1.803.000 | 4.071.000 | 4.748.000 | 5.643.000 | 3.509.000 | 860.095,809 | 5.335.847,318 | 8.302.506,434 | 2.954.777,337 | 1.473.138,686 | 266.060,812 | 298.117,003 | -276.424,679 | -6.228.454,251 | -541.601,91 | -557.994,222 | 887.540,991 |
▸ Operative Marge | 13,44% | 15,35% | 10,55% | 18,39% | 16,15% | 15,86% | 15,21% | 17,17% | 18,2% | 14,09% | 8,92% | 7,48% | 5,24% | 10,18% | 11,77% | 15,37% | 12,7% | 2,77% | 16% | 23,66% | 14,45% | 8,18% | 2,81% | 3,11% | -2,7% | -56,78% | -6,17% | -6,53% | 9,29% |
Zinsen (Netto) | -178.000 | -1.137.000 | -830.000 | -90.000 | -1.000 | -267.000 | -139.000 | -117.000 | -116.000 | -195.000 | -148.000 | -210.000 | -105.000 | -160.000 | -259.000 | -319.000 | -257.000 | -323.344,289 | -313.873,371 | -292.960,706 | -280.430,256 | -503.968,497 | -299.318,414 | -353.323,856 | -2.856.388,346 | -564.027,853 | - | -176.043,251 | - |
▸ Zinsausgaben | 1.468.000 | 1.357.000 | 894.000 | 292.000 | 244.000 | 269.000 | 260.000 | 240.000 | 278.000 | 308.000 | 148.000 | 210.000 | 105.000 | 160.000 | 259.000 | 319.000 | 257.000 | 323.344,289 | 313.873,371 | 292.960,706 | 280.430,256 | 503.968,497 | 299.318,414 | 353.323,856 | 2.856.388,346 | 564.027,853 | - | 176.043,251 | - |
▸ Zinseinnahmen | 1.290.000 | 220.000 | 64.000 | 202.000 | 243.000 | 2.000 | 121.000 | 123.000 | 162.000 | 113.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 488.000 | - | -143.000 | 204.000 | 242.000 | - | 121.000 | 124.000 | 162.000 | 112.000 | 86.000 | 78.000 | 117.000 | 19.000 | -71.000 | -7.000 | -125.000 | -187.539,687 | -196.170,857 | -275.383,064 | -136.795,247 | -232.600,844 | 216.174,41 | -165.620,558 | -335.658,538 | 6,333 | 204.866,806 | -133.604,255 | -12.226,608 |
Gewinn vor Steuern | 11.901.000 | 12.555.000 | 7.600.000 | 15.601.000 | 10.839.000 | 8.668.000 | 7.337.000 | 8.763.000 | 8.737.000 | 5.375.000 | 3.356.000 | 2.471.000 | 1.581.000 | 3.892.000 | 4.560.000 | 5.331.000 | 3.377.000 | 724.291,207 | 5.218.144,804 | 8.284.928,792 | 2.811.142,328 | 1.201.771,033 | -249.432,012 | 110.413,705 | -2.797.154,487 | -6.792.488,437 | -746.468,716 | -600.433,218 | 899.767,599 |
Steueraufwand | 2.492.000 | 2.529.000 | 1.526.000 | 3.191.000 | 2.135.000 | 1.867.000 | 1.548.000 | 1.562.000 | 1.881.000 | 1.135.000 | 715.000 | 572.000 | 288.000 | 618.000 | 1.171.000 | 1.374.000 | 876.000 | -213.407,231 | 1.412.430,172 | 2.039.006,52 | 766.053,383 | 143.991 | -260.517,879 | -22.082,741 | -559.430,897 | -569.503,058 | -165.424,064 | 13.622,393 | 250.089,819 |
Minderheitenanteil | 5.000 | 4.000 | 1.000 | - | 3.000 | 2.000 | 3.000 | 3.000 | 2.000 | 3.000 | 1.000 | 1.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.000 | -0 | 0,001 | -22.077,728 | -911,055 | - | -1.914,133 | 0 | -0 | 0 | - | 0,001 | - |
Nettogewinn/-verlust | 9.404.000 | 10.022.000 | 6.073.000 | 12.410.000 | 8.701.000 | 6.799.000 | 5.786.000 | 7.198.000 | 6.854.000 | 4.237.000 | 2.640.000 | 1.898.000 | 1.291.000 | 3.272.000 | 3.387.000 | 3.955.000 | 2.500.000 | 937.698,438 | 3.805.714,631 | 6.268.000 | 2.046.000 | 1.057.780,033 | 13.000 | 132.496,446 | -2.237.723,589 | -6.222.985,379 | -581.044,651 | -614.055,612 | 649.677,78 |
▸ Netto-Marge | 10,06% | 11,23% | 7,73% | 14,36% | 12,68% | 12,07% | 11,59% | 13,72% | 13,84% | 10,51% | 6,56% | 5,14% | 3,75% | 8,18% | 8,4% | 10,77% | 9,05% | 3,02% | 11,41% | 17,86% | 10% | 5,87% | 0,14% | 1,38% | -21,84% | -56,73% | -6,62% | -7,19% | 6,8% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.