Farmers & Merchants Bancorp Inc (FMAO): Gewinn- und Verlustrechnung
Kennzahl in 1000 USD | TTM 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz | 194.950 | 189.094,999 | 176.563 | 152.047 | 113.658 | 92.169 | 85.259 | 78.330 | 55.909 | 50.783 | 47.804 | 44.391 | 43.480 | 42.122 | 44.235 | 43.500 | 48.086 | 48.937 | 50.305 | 51.811 | 48.702 | 44.541 | 42.777 | 49.092 | 32.388 | 32.654 | 34.205 | 26.220 | 24.647 |
Herstellungskosten | 68.441 | 71.341,999 | 77.933 | 60.155 | 18.962 | 10.786 | 17.374 | 15.897 | 6.896 | 5.349 | 5.344 | 4.212 | 4.907 | 5.462 | 6.988 | 9.871 | 16.188 | 16.778 | 19.888 | 22.593 | 19.060 | 13.114 | 12.106 | 21.186 | 18.522 | 24.280 | 27.557 | 20.562 | 18.828 |
Bruttoergebnis | 126.509 | 117.753 | 98.630 | 91.892 | 94.696 | 81.383 | 67.885 | 62.433 | 49.013 | 45.434 | 42.460 | 40.179 | 38.573 | 36.660 | 37.247 | 33.629 | 31.898 | 32.159 | 30.417 | 29.218 | 29.642 | 31.427 | 30.671 | 27.906 | 13.866 | 8.374 | 6.648 | 5.658 | 5.819 |
▸ Brutto-Marge | 64,89% | 62,27% | 55,86% | 60,44% | 83,32% | 88,3% | 79,62% | 79,71% | 87,67% | 89,47% | 88,82% | 90,51% | 88,71% | 87,03% | 84,2% | 77,31% | 66,34% | 65,72% | 60,47% | 56,39% | 60,86% | 70,56% | 71,7% | 56,84% | 42,81% | 25,64% | 19,44% | 21,58% | 23,61% |
Betriebliche Aufwendungen | 75.342 | 75.228 | 66.057 | 63.538 | 54.221 | 51.886 | 42.679 | 39.671 | 30.763 | 27.531 | 26.140 | 26.020 | 25.056 | 24.057 | 23.555 | 22.222 | 22.535 | 23.079 | 21.244 | 18.656 | 18.399 | 19.649 | 18.868 | 17.821 | -6.607 | -11.764 | -11.022 | -8.472 | -6.271 |
Operativer Gewinn/Verlust | 51.167 | 42.525 | 32.573 | 28.354 | 40.475 | 29.497 | 25.206 | 22.762 | 18.250 | 17.903 | 16.320 | 14.159 | 13.517 | 12.603 | 13.692 | 11.407 | 9.363 | 9.080 | 9.173 | 10.562 | 11.243 | 11.778 | 11.803 | 10.085 | 20.473 | 20.138 | 17.670 | 14.130 | 12.090 |
▸ Operative Marge | 26,25% | 22,49% | 18,45% | 18,65% | 35,61% | 32% | 29,56% | 29,06% | 32,64% | 35,25% | 34,14% | 31,9% | 31,09% | 29,92% | 30,95% | 26,22% | 19,47% | 18,55% | 18,23% | 20,39% | 23,09% | 26,44% | 27,59% | 20,54% | 63,21% | 61,67% | 51,66% | 53,89% | 49,05% |
Zinsen (Netto) | 109.991 | 103.084 | 84.551 | 71.976 | 86.469 | 69.324 | 59.634 | 53.254 | 39.637 | 35.934 | 33.355 | 30.063 | 29.737 | -4.604 | -6.250 | -8.156 | -10.863 | -13.220 | -18.101 | -21.722 | -18.535 | -13.539 | -11.222 | -14.283 | -13.596 | -23.280 | -24.757 | -18.862 | -17.428 |
▸ Zinsausgaben | 66.961 | 69.252 | 77.660 | 58.411 | 14.362 | 7.342 | 10.393 | 14.759 | 6.572 | 5.127 | 4.223 | 3.587 | 3.716 | 4.604 | 6.250 | 8.156 | 10.863 | 13.220 | 18.101 | 21.722 | 18.535 | 13.539 | 11.222 | 14.283 | 13.596 | 23.280 | 24.757 | 18.862 | 17.428 |
▸ Zinseinnahmen | 176.952 | 172.336 | 162.211 | 130.387 | 100.831 | 76.666 | 70.027 | 68.013 | 46.209 | 41.061 | 37.578 | 33.650 | 33.453 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Andere Ausgaben | 109.991 | 103.084 | 84.551 | 71.976 | 86.469 | 69.324 | 59.634 | 53.254 | 39.637 | 35.934 | 33.355 | 30.063 | 29.737 | -4.604 | -6.250 | -8.156 | -10.863 | -13.220 | -18.101 | -21.722 | -18.535 | -13.539 | -11.222 | -14.283 | -13.596 | -23.280 | -24.757 | -18.862 | -17.428 |
Gewinn vor Steuern | 51.167 | 42.525 | 32.573 | 28.354 | 40.475 | 29.497 | 25.206 | 22.762 | 18.250 | 17.903 | 16.320 | 14.159 | 13.517 | 12.603 | 13.692 | 11.407 | 9.363 | 9.080 | 9.173 | 10.562 | 11.243 | 11.778 | 11.803 | 10.085 | 20.473 | 20.138 | 17.670 | 14.130 | 12.090 |
Steueraufwand | 11.145 | 9.216 | 6.635 | 5.567 | 7.960 | 6.002 | 5.111 | 4.360 | 3.301 | 5.183 | 4.656 | 3.819 | 3.871 | 3.596 | 3.904 | 2.893 | 2.382 | 2.475 | 2.450 | 2.828 | 3.107 | 3.202 | 3.573 | 2.459 | 7.054 | 7.821 | 6.650 | 4.914 | 4.030 |
Minderheitenanteil | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Nettogewinn/-verlust | 40.022 | 33.309 | 25.938 | 22.787 | 32.515 | 23.495 | 20.095 | 18.402 | 14.949 | 12.720 | 11.664 | 10.340 | 9.646 | 9.007 | 9.788 | 8.514 | 6.981 | 6.605 | 6.723 | 7.734 | 8.136 | 8.576 | 8.230 | 7.626 | 13.419 | 12.317 | 11.020 | 9.216 | 8.060 |
▸ Netto-Marge | 20,53% | 17,61% | 14,69% | 14,99% | 28,61% | 25,49% | 23,57% | 23,49% | 26,74% | 25,05% | 24,4% | 23,29% | 22,18% | 21,38% | 22,13% | 19,57% | 14,52% | 13,5% | 13,36% | 14,93% | 16,71% | 19,25% | 19,24% | 15,53% | 41,43% | 37,72% | 32,22% | 35,15% | 32,7% |
Kennzahlen dieser Seite im Lexikon
Weitere Informationen findest du im Takani-Lexikon.